चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

2,415.36

Balance Cost at Start of FY

New Works

2

Works

252.96

Sanctioned

0.00

Spent

Savings

109.51

Saving in Works

Final Spillover Calculation

2,415.36 - 109.51 + 252.96 = 2,558.81

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 0 239.11
Jun, 2025 387.25 331.72
Jul, 2025 418.25 422.33
Aug, 2025 493.25 424.56
Sep, 2025 573.25 496.45
Oct, 2025 640.25 554.44
Nov, 2025 725.75 554.44
Dec, 2025 801.25 554.44
Jan, 2026 813.75 554.44
Feb, 2026 849.25 554.44
Mar, 2026 934.25 554.44

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 116.35 0
May, 2025 0 216.35 240
Jun, 2025 387.25 316.35 415
Jul, 2025 438.25 391.35 446.14
Aug, 2025 543.25 466.35 466.14
Sep, 2025 663.25 598.35 516.14
Oct, 2025 770.25 738.35 571.63
Nov, 2025 895.75 878.35 673.63
Dec, 2025 991.25 962.35 673.63
Jan, 2026 1003.75 1137.35 673.63
Feb, 2026 1039.25 1389.35 673.63
Mar, 2026 1389.25 1389.35 673.63

Instant Demand

Cummulative Demand
Up to Dec-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

878.00 Lacs

History (in Reverse Order)

10 Nov 2025 878.00
15 Oct 2025 701.00
31 Jul 2025 511.00
15 Jul 2025 470.00
30 Apr 2025 370.00
01 Apr 2025 0.00

IFMS Payments

2025-05-15 46.14
2025-05-26 61.23
2025-05-28 195.13
2025-05-30 238.55
2025-06-16 253.18
2025-06-23 255.30
2025-06-27 330.41
2025-07-01 354.88
2025-07-28 417.75
2025-07-30 420.48
2025-08-26 422.45
2025-08-28 422.71
2025-09-08 425.04
2025-09-10 425.58
2025-09-19 425.83
2025-09-23 429.37
2025-09-25 432.91
2025-09-29 494.34
2025-10-18 502.08
2025-10-21 502.35
2025-10-24 507.17
2025-10-28 507.53
2025-10-31 549.03
2025-11-14 597.82
2025-11-17 597.94
2025-11-19 598.95