चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

2,162.31

Balance Cost at Start of FY

New Works

1

Works

35.22

Sanctioned

0.00

Spent

Savings

0.00

No Savings

Final Spillover Calculation

2,162.31 + 35.22 = 2,197.53

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 36 60.92
Jun, 2025 186.9 80.94
Jul, 2025 196.7 124.16
Aug, 2025 224.9 176.89
Sep, 2025 264.9 185.02
Oct, 2025 407.4 185.02
Nov, 2025 514.74 185.02
Dec, 2025 665.89 185.02
Jan, 2026 783.89 185.02
Feb, 2026 872.84 185.02
Mar, 2026 872.84 185.02

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 100 96.18 0
May, 2025 160 240.44 115.6
Jun, 2025 247.94 384.7 270
Jul, 2025 347.94 432.79 310.5
Aug, 2025 397.94 480.88 327.66
Sep, 2025 509.84 577.06 327.66
Oct, 2025 589.84 673.24 327.66
Nov, 2025 689.84 769.42 327.66
Dec, 2025 767.84 817.51 327.66
Jan, 2026 817.84 865.6 327.66
Feb, 2026 912.84 961.75 327.66
Mar, 2026 912.84 961.75 327.66

Instant Demand

Cummulative Demand
Up to Sep-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

481.00 Lacs

History (in Reverse Order)

31 Jul 2025 481.00
15 Jul 2025 320.00
26 Jun 2025 270.00
30 Apr 2025 220.00
01 Apr 2025 0.00

IFMS Payments

2025-05-05 30.61
2025-05-07 37.00
2025-05-17 38.74
2025-05-28 48.68
2025-05-30 56.98
2025-05-31 91.74
2025-06-02 102.95
2025-06-05 115.62
2025-06-16 116.08
2025-06-17 118.72
2025-06-25 118.96
2025-06-26 119.51
2025-06-27 120.21
2025-06-30 188.46
2025-07-01 201.19
2025-07-02 267.79
2025-07-23 267.96
2025-08-02 301.15
2025-08-20 307.82
2025-08-27 311.32
2025-08-28 311.72