All Amount are in Rs Lacs [ T= Target, A= Achievement/ Expenditure]
# | Office | Works | Annual Demand | Allotment | Spillover | New Works | New Work Cost | April | May | June | July | August | September | October | November | December | January | February | Up to Last Month | March | Total | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
T | A | T | A | T | A | T | A | T | A | T | A | T | A | T | A | T | A | T | A | T | A | T | A | % | T | A | T | A | % | ||||||||
ALL | x22 | 23324.1 | 24984.77 | 35248.32 | 1 | 0 | 100 | 0 | 4208.49 | 3919.57 | 3252.97 | 2790.3 | 1619.77 | 2834.02 | 2499.47 | 1658.28 | 3589.37 | 1321.13 | 1363.93 | 1327.17 | 1768.8 | 1645.59 | 1662 | 1874.7 | 1943.89 | 1215.15 | 2997.08 | 1635.63 | 25005.77 | 20221.54 | 81 | 0 | 4461.34 | 25005.77 | 24682.88 | 99 | |
Dehradun Zone | 3 | 2682.06 | 3067.28 | 3211.63 | 0 | 0 | 0 | 0 | 530 | 9.62 | 1155.43 | 1036.85 | 330 | 650.57 | 220 | 440.4 | 251 | 51.57 | 158.93 | 250.8 | 9 | 45.74 | 0 | 6.61 | 2.91 | 99.83 | 6.79 | 146 | 2664.06 | 2737.99 | 103 | 0 | 329.29 | 2664.06 | 3067.28 | 115 | |
9th Circle Dehradun | 1 | 1958.93 | 2112.15 | 2179.65 | 0 | 0 | 0 | 0 | 300 | 0.2 | 900 | 526 | 200 | 632.47 | 200 | 352.45 | 200 | 3.29 | 158.93 | 241.23 | 0 | 25.68 | 0 | 2.72 | 0 | 39.03 | 0 | 139.33 | 1958.93 | 1962.4 | 100 | 0 | 149.75 | 1958.93 | 2112.15 | 108 | |
1 | TD Rishikesh | 1 | 1958.93 | 2112.15 | 2179.65 | 0 | 0 | 0 | 0 | 300 | 0.2 | 900 | 526 | 200 | 632.47 | 200 | 352.45 | 200 | 3.29 | 158.93 | 241.23 | 0 | 25.68 | 0 | 2.72 | 0 | 39.03 | 0 | 139.33 | 1958.93 | 1962.4 | 100 | 0 | 149.75 | 1958.93 | 2112.15 | 108 |
Civil Circle Haridwar | 2 | 723.13 | 955.13 | 1031.98 | 0 | 0 | 0 | 0 | 230 | 9.42 | 255.43 | 510.85 | 130 | 18.1 | 20 | 87.95 | 51 | 48.28 | 0 | 9.57 | 9 | 20.06 | 0 | 3.89 | 2.91 | 60.8 | 6.79 | 6.67 | 705.13 | 775.59 | 110 | 0 | 179.54 | 705.13 | 955.13 | 135 | |
2 | CD Roorkee | 1 | 116.7 | 268.7 | 361.48 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 64.5 | 0 | 0 | 20 | 0 | 51 | 25.56 | 0 | 9.57 | 9 | 0 | 0 | 0 | 2.91 | 0 | 6.79 | 0 | 118.7 | 99.63 | 84 | 0 | 169.07 | 118.7 | 268.7 | 226 |
3 | CD Laksar | 1 | 606.43 | 686.43 | 670.5 | 0 | 0 | 0 | 0 | 230 | 9.42 | 226.43 | 446.35 | 130 | 18.1 | 0 | 87.95 | 0 | 22.72 | 0 | 0 | 0 | 20.06 | 0 | 3.89 | 0 | 60.8 | 0 | 6.67 | 586.43 | 675.96 | 115 | 0 | 10.47 | 586.43 | 686.43 | 117 |
NH Zone | 2 | 571 | 682 | 4141.56 | 0 | 0 | 0 | 0 | 0 | 0 | 303 | 299.51 | 65 | 55.94 | 53 | 76.05 | 140 | 33.87 | 0 | 35.63 | 60 | 7.32 | 70 | 11.54 | 86 | 13.9 | 284 | 8.19 | 1061 | 541.95 | 51 | 0 | 140.05 | 1061 | 682 | 64 | |
10th NH Circle Dehradun | 2 | 571 | 682 | 4141.56 | 0 | 0 | 0 | 0 | 0 | 0 | 303 | 299.51 | 65 | 55.94 | 53 | 76.05 | 140 | 33.87 | 0 | 35.63 | 60 | 7.32 | 70 | 11.54 | 86 | 13.9 | 284 | 8.19 | 1061 | 541.95 | 51 | 0 | 140.05 | 1061 | 682 | 64 | |
4 | NH Div Dehradun | 1 | 531 | 586 | 3956.96 | 0 | 0 | 0 | 0 | 0 | 0 | 283 | 283.95 | 65 | 55.94 | 53 | 71.61 | 140 | 33.87 | 0 | 35.63 | 60 | 0 | 50 | 0 | 86 | 13.9 | 284 | 0 | 1021 | 494.9 | 48 | 0 | 91.1 | 1021 | 586 | 57 |
5 | NH Div Dhumakot | 1 | 40 | 96 | 184.6 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 15.56 | 0 | 0 | 0 | 4.44 | 0 | 0 | 0 | 0 | 0 | 7.32 | 20 | 11.54 | 0 | 0 | 0 | 8.19 | 40 | 47.05 | 118 | 0 | 48.95 | 40 | 96 | 240 |
Almora Zone | 3 | 4344.69 | 4513.01 | 8340.01 | 0 | 0 | 0 | 0 | 38.02 | 8.02 | 385.07 | 353.18 | 150 | 62.38 | 415 | 443.67 | 671.91 | 161.28 | 430 | 427.33 | 650 | 69.73 | 320 | 1046.97 | 627.81 | 409.44 | 876.57 | 111.64 | 4564.38 | 3093.64 | 68 | 0 | 1417.39 | 4564.38 | 4511.03 | 99 | |
1st Circle Almora | 2 | 1130.31 | 1147.27 | 2689.05 | 0 | 0 | 0 | 0 | 30 | 0 | 70 | 38.02 | 150 | 0 | 90 | 6.3 | 70 | 77.09 | 130 | 85.51 | 150 | 28.28 | 120 | 291.09 | 192 | 189.65 | 348 | 0.18 | 1350 | 716.12 | 53 | 0 | 431.15 | 1350 | 1147.27 | 85 | |
6 | CD Almora | 1 | 72 | 89 | 264.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.02 | 30 | 0 | 20 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 84 | 38.02 | 45 | 0 | 50.98 | 84 | 89 | 106 |
7 | PD Bageshwar | 1 | 1058.31 | 1058.27 | 2424.87 | 0 | 0 | 0 | 0 | 30 | 0 | 70 | 0 | 120 | 0 | 70 | 6.3 | 48 | 77.09 | 130 | 85.51 | 150 | 28.28 | 120 | 291.09 | 192 | 189.65 | 336 | 0.18 | 1266 | 678.1 | 54 | 0 | 380.17 | 1266 | 1058.27 | 84 |
3rd Circle Pithoragarh | 1 | 3214.38 | 3365.74 | 5650.96 | 0 | 0 | 0 | 0 | 8.02 | 8.02 | 315.07 | 315.16 | 0 | 62.38 | 325 | 437.37 | 601.91 | 84.19 | 300 | 341.82 | 500 | 41.45 | 200 | 755.88 | 435.81 | 219.79 | 528.57 | 111.46 | 3214.38 | 2377.52 | 74 | 0 | 986.24 | 3214.38 | 3363.76 | 105 | |
8 | PD Champawat | 1 | 3214.38 | 3365.74 | 5650.96 | 0 | 0 | 0 | 0 | 8.02 | 8.02 | 315.07 | 315.16 | 0 | 62.38 | 325 | 437.37 | 601.91 | 84.19 | 300 | 341.82 | 500 | 41.45 | 200 | 755.88 | 435.81 | 219.79 | 528.57 | 111.46 | 3214.38 | 2377.52 | 74 | 0 | 986.24 | 3214.38 | 3363.76 | 105 |
Pauri Zone | 12 | 14141.93 | 14877.44 | 17957.12 | 1 | 0 | 100 | 0 | 3540.47 | 3793.56 | 1109.47 | 830.31 | 1024.77 | 1895.46 | 1611.47 | 500.9 | 2276.46 | 939.21 | 725 | 613.41 | 999.8 | 1120.38 | 993 | 809.58 | 1172.17 | 671.98 | 1714.72 | 1239.8 | 15267.33 | 12414.59 | 81 | 0 | 2283.44 | 15267.33 | 14698.03 | 96 | |
8th Circle Tehri | 2 | 3150.73 | 3350 | 4923.87 | 0 | 0 | 0 | 0 | 40 | 36.36 | 350 | 298.43 | 170 | 256.03 | 250 | 198.12 | 815 | 98.39 | 205 | 277.59 | 365 | 255.68 | 420 | 233.02 | 531 | 167.15 | 434 | 716.89 | 3580 | 2537.66 | 71 | 0 | 811.61 | 3580 | 3349.27 | 94 | |
9 | CD Narendnagar | 1 | 1400.73 | 1600 | 2600 | 0 | 0 | 0 | 0 | 40 | 36.36 | 250 | 218.65 | 110 | 98.95 | 100 | 59.67 | 525 | 95.09 | 150 | 57.59 | 300 | 21.03 | 400 | 126.6 | 425 | 67.3 | 300 | 614.13 | 2600 | 1395.37 | 54 | 0 | 204.61 | 2600 | 1599.98 | 62 |
10 | TD Thatyur | 1 | 1750 | 1750 | 2323.87 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 79.78 | 60 | 157.08 | 150 | 138.45 | 290 | 3.3 | 55 | 220 | 65 | 234.65 | 20 | 106.42 | 106 | 99.85 | 134 | 102.76 | 980 | 1142.29 | 117 | 0 | 607 | 980 | 1749.29 | 178 |
7th Circle Gopeshwar | 4 | 3756.97 | 4001.21 | 4947.02 | 0 | 0 | 100 | 0 | 982.51 | 894.26 | 230 | 286.29 | 220 | 306.65 | 340 | 220.58 | 409.46 | 342.92 | 280 | 154.67 | 340 | 286.43 | 355 | 278.84 | 368.95 | 204.9 | 717.18 | 282.5 | 4343.1 | 3258.04 | 75 | 0 | 564.49 | 4343.1 | 3822.53 | 88 | |
11 | PD Gopeshwar | 2 | 881.97 | 881.97 | 1043.62 | 0 | 0 | 0 | 0 | 881.97 | 881.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 881.97 | 881.97 | 100 | 0 | 0 | 881.97 | 881.97 | 100 |
12 | PD Rudraprayag | 1 | 1925 | 1925 | 1993.11 | 0 | 0 | 100 | 0 | 100 | 11.75 | 100 | 155.99 | 100 | 306.53 | 300 | 81.78 | 300 | 342.59 | 50 | 101.33 | 50 | 224.99 | 75 | 226.73 | 167.93 | 181.16 | 575.18 | 186.42 | 1918.11 | 1819.27 | 95 | 0 | 105.71 | 1918.11 | 1924.98 | 100 |
13 | CD Pokhari | 1 | 950 | 1194.24 | 1910.29 | 0 | 0 | 0 | 0 | 0.54 | 0.54 | 130 | 130.3 | 120 | 0.12 | 40 | 138.8 | 109.46 | 0.33 | 230 | 53.34 | 290 | 61.44 | 280 | 52.11 | 201.02 | 23.74 | 142 | 96.08 | 1543.02 | 556.8 | 36 | 0 | 458.78 | 1543.02 | 1015.58 | 66 |
12th Pauri Circle | 6 | 7234.23 | 7526.23 | 8086.23 | 1 | 0 | 0 | 0 | 2517.96 | 2862.94 | 529.47 | 245.59 | 634.77 | 1332.78 | 1021.47 | 82.2 | 1052 | 497.9 | 240 | 181.15 | 294.8 | 578.27 | 218 | 297.72 | 272.22 | 299.93 | 563.54 | 240.41 | 7344.23 | 6618.89 | 90 | 0 | 907.34 | 7344.23 | 7526.23 | 102 | |
14 | CD Pauri | 3 | 649.8 | 649.8 | 676.8 | 1 | 0 | 0 | 0 | 0 | 0 | 35.22 | 0 | 34.77 | 70 | 70 | 81.88 | 130 | 103.73 | 90 | 14.39 | 94.8 | 92.23 | 65 | 36.27 | 64.5 | 22.92 | 65.51 | 82.25 | 649.8 | 503.67 | 78 | 0 | 146.13 | 649.8 | 649.8 | 100 |
15 | PD Lansdown | 1 | 2808.47 | 2808.47 | 2808.47 | 0 | 0 | 0 | 0 | 500 | 894.25 | 394.25 | 0 | 500 | 1191.47 | 691.47 | 0.32 | 592 | 34.5 | 0 | 6.76 | 0 | 284.04 | 0 | 11.82 | 21.22 | 1.83 | 49.53 | 0 | 2748.47 | 2424.99 | 88 | 0 | 383.48 | 2748.47 | 2808.47 | 102 |
16 | CD Baijro | 1 | 1967.96 | 1967.96 | 2231.96 | 0 | 0 | 0 | 0 | 1967.96 | 1967.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 21 | 0 | 99 | 0 | 2137.96 | 1967.96 | 92 | 0 | 0 | 2137.96 | 1967.96 | 92 |
17 | CD Pabo | 1 | 1808 | 2100 | 2369 | 0 | 0 | 0 | 0 | 50 | 0.73 | 100 | 245.59 | 100 | 71.31 | 260 | 0 | 330 | 359.67 | 150 | 160 | 200 | 202 | 103 | 249.63 | 165.5 | 275.18 | 349.5 | 158.16 | 1808 | 1722.27 | 95 | 0 | 377.73 | 1808 | 2100 | 116 |
Haldwani Zone | 2 | 1584.42 | 1845.04 | 1598 | 0 | 0 | 0 | 0 | 100 | 108.37 | 300 | 270.45 | 50 | 169.67 | 200 | 197.26 | 250 | 135.2 | 50 | 0 | 50 | 402.42 | 279 | 0 | 55 | 20 | 115 | 130 | 1449 | 1433.37 | 99 | 0 | 291.17 | 1449 | 1724.54 | 119 | |
2nd Circle Nanital | 1 | 1300 | 1560.62 | 1598 | 0 | 0 | 0 | 0 | 100 | 108.37 | 300 | 270.45 | 50 | 169.67 | 200 | 197.26 | 250 | 135.2 | 50 | 0 | 50 | 118 | 30 | 0 | 55 | 20 | 115 | 130 | 1200 | 1148.95 | 96 | 0 | 291.17 | 1200 | 1440.12 | 120 | |
18 | TD Bhawali | 1 | 1300 | 1560.62 | 1598 | 0 | 0 | 0 | 0 | 100 | 108.37 | 300 | 270.45 | 50 | 169.67 | 200 | 197.26 | 250 | 135.2 | 50 | 0 | 50 | 118 | 30 | 0 | 55 | 20 | 115 | 130 | 1200 | 1148.95 | 96 | 0 | 291.17 | 1200 | 1440.12 | 120 |
4th Circle US Nagar | 1 | 284.42 | 284.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 284.42 | 249 | 0 | 0 | 0 | 0 | 0 | 249 | 284.42 | 114 | 0 | 0 | 249 | 284.42 | 114 | |
19 | PD Rudrapur | 1 | 284.42 | 284.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 284.42 | 249 | 0 | 0 | 0 | 0 | 0 | 249 | 284.42 | 114 | 0 | 0 | 249 | 284.42 | 114 |
Budget Analysis
Show/ Hide Rows :
Percentage Value Color :
Hide Division Rows Above Percent
Show/ Hide Columns :