All Amount are in Rs Lacs [ T= Target, A= Achievement/ Expenditure]
# | Office | Works | Annual Demand | Allotment | Spillover | New Works | New Work Cost | April | May | June | July | August | September | October | November | December | January | February | Up to Last Month | March | Total | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
T | A | T | A | T | A | T | A | T | A | T | A | T | A | T | A | T | A | T | A | T | A | T | A | % | T | A | T | A | % | ||||||||
ALL | x41 | 397.83 | 484.36 | -0.43 | 1 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.01 | 156.66 | 190.79 | 73.65 | 58.31 | 83.14 | 62.18 | 313.45 | 331.29 | 106 | 0.02 | 141.03 | 313.47 | 472.32 | 151 | |
Dehradun Zone | 10 | 112.06 | 199.85 | 15.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.8 | 70.18 | 19.88 | 11.8 | 19.89 | 16.77 | 79.57 | 98.75 | 124 | 0.01 | 101.12 | 79.58 | 199.87 | 251 | |
9th Circle Dehradun | 7 | 80.06 | 169.76 | 15.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.8 | 40.08 | 13.88 | 11.8 | 13.89 | 16.77 | 55.57 | 68.65 | 124 | 0.01 | 101.12 | 55.58 | 169.77 | 305 | |
1 | PD Dehradun | 4 | 16.77 | 16.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 8 | 0 | 8 | 16.77 | 32 | 16.77 | 52 | 0 | 0 | 32 | 16.77 | 52 |
2 | TD Chakrata | 1 | 0 | 89.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 89.71 | 0.01 | 89.71 | 897100 |
3 | CD Dehradun | 1 | 15.57 | 15.57 | 15.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.8 | 15.57 | 3.88 | 0 | 3.89 | 0 | 15.57 | 15.57 | 100 | 0 | 0 | 15.57 | 15.57 | 100 |
4 | TD Sahiya | 1 | 47.72 | 47.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 24.51 | 2 | 11.8 | 2 | 0 | 8 | 36.31 | 454 | 0 | 11.41 | 8 | 47.72 | 597 |
6th Circle Uttarkashi | 3 | 32 | 30.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 30.1 | 6 | 0 | 6 | 0 | 24 | 30.1 | 125 | 0 | 0 | 24 | 30.1 | 125 | |
5 | PD Uttarkashi | 1 | 8 | 5.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 5.36 | 2 | 0 | 2 | 0 | 8 | 5.36 | 67 | 0 | 0 | 8 | 5.36 | 67 |
6 | CD Purola | 2 | 24 | 24.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 24.74 | 4 | 0 | 4 | 0 | 16 | 24.74 | 155 | 0 | 0 | 16 | 24.74 | 155 |
Pauri Zone | 17 | 206.71 | 198.05 | -16 | 1 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.01 | 65.86 | 93.67 | 29.8 | 37.12 | 39.28 | 39.29 | 134.94 | 190.09 | 141 | 0 | 5.11 | 134.94 | 195.2 | 145 | |
8th Circle Tehri | 3 | 64.66 | 74.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 57.83 | 4 | 0 | 13.78 | 16.6 | 25.78 | 74.43 | 289 | 0 | 0 | 25.78 | 74.43 | 289 | |
7 | PD New Tehri | 1 | 0 | 9.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.78 | 9.78 | 9.78 | 9.78 | 100 | 0 | 0 | 9.78 | 9.78 | 100 |
8 | CD Narendnagar | 1 | 57.84 | 57.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 57.83 | 2 | 0 | 2 | 0 | 8 | 57.83 | 723 | 0 | 0 | 8 | 57.83 | 723 |
9 | TD Kirtinagar | 1 | 6.82 | 6.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 2 | 0 | 2 | 6.82 | 8 | 6.82 | 85 | 0 | 0 | 8 | 6.82 | 85 |
7th Circle Gopeshwar | 10 | 106.75 | 97.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.3 | 41 | 35.84 | 19.3 | 37.12 | 19 | 10.7 | 79.3 | 90.96 | 115 | 0 | 5.11 | 79.3 | 96.07 | 121 | |
10 | PD Gopeshwar | 5 | 40 | 32.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 30.47 | 10 | 0.76 | 10 | 0 | 40 | 31.23 | 78 | 0 | 0 | 40 | 31.23 | 78 |
11 | CD Tharali | 1 | 15 | 7.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.3 | 5 | 0 | 1.3 | 0 | 1 | 0 | 7.3 | 7.3 | 100 | 0 | 0 | 7.3 | 7.3 | 100 |
12 | PD Rudraprayag | 1 | 8 | 10.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 2 | 0 | 2 | 10.7 | 8 | 10.7 | 134 | 0 | 0 | 8 | 10.7 | 134 |
13 | CD Ukhimath | 2 | 35.75 | 41.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 4 | 36.36 | 4 | 0 | 16 | 36.36 | 227 | 0 | 5.11 | 16 | 41.47 | 259 |
14 | CD Gairsain | 1 | 8 | 5.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 5.37 | 2 | 0 | 2 | 0 | 8 | 5.37 | 67 | 0 | 0 | 8 | 5.37 | 67 |
12th Pauri Circle | 4 | 35.3 | 25.85 | -16 | 1 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.71 | 16.86 | 0 | 6.5 | 0 | 6.5 | 11.99 | 29.86 | 24.7 | 83 | 0 | 0 | 29.86 | 24.7 | 83 | |
15 | PD Lansdown | 1 | 8.42 | 8.42 | -16 | 1 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.27 | 5.42 | 0 | 1.5 | 0 | 1.5 | 0 | 8.42 | 7.27 | 86 | 0 | 0 | 8.42 | 7.27 | 86 |
16 | CD Dugadda | 2 | 16 | 11.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 4 | 0 | 4 | 11.99 | 16 | 11.99 | 75 | 0 | 0 | 16 | 11.99 | 75 |
17 | CD Pabo | 1 | 10.88 | 5.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.44 | 3.44 | 0 | 1 | 0 | 1 | 0 | 5.44 | 5.44 | 100 | 0 | 0 | 5.44 | 5.44 | 100 |
Almora Zone | 8 | 44.12 | 50.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 0 | 14 | 0 | 14 | 6.12 | 56 | 6.12 | 11 | 0.01 | 34.8 | 56.01 | 40.92 | 73 | |
1st Circle Almora | 3 | 6.12 | 12.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 4 | 0 | 4 | 6.12 | 16 | 6.12 | 38 | 0.01 | 6 | 16.01 | 12.12 | 76 | |
18 | PD Almora | 1 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 2 | 0 | 2 | 0 | 8 | 0 | 0 | 0 | 0 | 8 | 0 | 0 |
19 | CD Almora | 1 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 6 | 0.01 | 6 | 60000 |
20 | PD Bageshwar | 1 | 6.12 | 6.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 2 | 0 | 2 | 6.12 | 8 | 6.12 | 77 | 0 | 0 | 8 | 6.12 | 77 |
3rd Circle Pithoragarh | 5 | 38 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 10 | 0 | 10 | 0 | 40 | 0 | 0 | 0 | 28.8 | 40 | 28.8 | 72 | |
21 | PD Didihaat | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 2 | 0 | 2 | 0 | 8 | 0 | 0 | 0 | 0 | 8 | 0 | 0 |
22 | TD Berinaag | 4 | 38 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 8 | 0 | 8 | 0 | 32 | 0 | 0 | 0 | 28.8 | 32 | 28.8 | 90 |
Haldwani Zone | 6 | 34.94 | 36.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 26.94 | 9.97 | 9.39 | 9.97 | 0 | 42.94 | 36.33 | 85 | 0 | 0 | 42.94 | 36.33 | 85 | |
2nd Circle Nanital | 6 | 34.94 | 36.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 26.94 | 9.97 | 9.39 | 9.97 | 0 | 42.94 | 36.33 | 85 | 0 | 0 | 42.94 | 36.33 | 85 | |
23 | CD Nainital | 1 | 8 | 9.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 2 | 9.39 | 2 | 0 | 8 | 9.39 | 117 | 0 | 0 | 8 | 9.39 | 117 |
24 | CD Ramnagar | 4 | 26.94 | 26.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 26.94 | 5.97 | 0 | 5.97 | 0 | 26.94 | 26.94 | 100 | 0 | 0 | 26.94 | 26.94 | 100 |
25 | TD Bhawali | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 2 | 0 | 2 | 0 | 8 | 0 | 0 | 0 | 0 | 8 | 0 | 0 |
Budget Analysis
Show/ Hide Rows :
Percentage Value Color :
Hide Division Rows Above Percent
Show/ Hide Columns :