All Amount are in Rs Lacs [ T= Target, A= Achievement/ Expenditure]
# | Office | Works | Annual Demand | Allotment | Spillover | New Works | New Work Cost | April | May | June | July | August | September | October | November | December | January | February | Up to Last Month | March | Total | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
T | A | T | A | T | A | T | A | T | A | T | A | T | A | T | A | T | A | T | A | T | A | T | A | % | T | A | T | A | % | ||||||||
ALL | x132 | 1352.29 | 1200 | 4892.65 | 1 | 97.12 | 0 | 0 | 49 | 0 | 173.36 | 134.95 | 53.67 | 45.82 | 96 | 138.08 | 160.48 | 190.73 | 190.67 | 33.09 | 132 | 145.84 | 138.38 | 234.62 | 120.5 | 167.49 | 112 | 51.84 | 1226.06 | 1142.46 | 93 | 0 | 58.36 | 1226.06 | 1200.82 | 98 | |
Pauri Zone | 14 | 199.84 | 214.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.67 | 16.67 | 5 | 103.68 | 70 | 0 | 25 | 30.56 | 25 | 10.93 | 8.88 | 0 | 0 | 7.14 | 0 | 27.28 | 150.55 | 196.26 | 130 | 0 | 18.16 | 150.55 | 214.42 | 142 | |
8th Circle Tehri | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
1 | CD Narendnagar | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
2 | TD Thatyur | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
7th Circle Gopeshwar | 12 | 199.84 | 214.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.67 | 16.67 | 5 | 103.68 | 70 | 0 | 25 | 30.56 | 25 | 10.93 | 8.88 | 0 | 0 | 7.14 | 0 | 27.28 | 150.55 | 196.26 | 130 | 0 | 18.16 | 150.55 | 214.42 | 142 | |
3 | PD Gopeshwar | 12 | 199.84 | 214.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.67 | 16.67 | 5 | 103.68 | 70 | 0 | 25 | 30.56 | 25 | 10.93 | 8.88 | 0 | 0 | 7.14 | 0 | 27.28 | 150.55 | 196.26 | 130 | 0 | 18.16 | 150.55 | 214.42 | 142 |
Dehradun Zone | 106 | 565.37 | 447.33 | 4242.09 | 0 | 0 | 0 | 0 | 19 | 0 | 23.36 | 18.55 | 27 | 27.37 | 11 | 6.4 | 35.48 | 81 | 100.67 | 0.7 | 70 | 80.03 | 74.5 | 147.28 | 70.5 | 34.58 | 55 | 15.88 | 486.51 | 411.79 | 85 | 0 | 35.54 | 486.51 | 447.33 | 92 | |
9th Circle Dehradun | 106 | 565.37 | 447.33 | 4242.09 | 0 | 0 | 0 | 0 | 19 | 0 | 23.36 | 18.55 | 27 | 27.37 | 11 | 6.4 | 35.48 | 81 | 100.67 | 0.7 | 70 | 80.03 | 74.5 | 147.28 | 70.5 | 34.58 | 55 | 15.88 | 486.51 | 411.79 | 85 | 0 | 35.54 | 486.51 | 447.33 | 92 | |
4 | TD Chakrata | 57 | 328.1 | 225.06 | 1624.23 | 0 | 0 | 0 | 0 | 9 | 0 | 22 | 0 | 27 | 27.37 | 5 | 3.85 | 30 | 52.8 | 62.1 | 0.7 | 40 | 32.84 | 54 | 60.47 | 51 | 32.21 | 28 | 10.15 | 328.1 | 220.39 | 67 | 0 | 4.67 | 328.1 | 225.06 | 69 |
5 | TD Sahiya | 49 | 237.27 | 222.27 | 2617.86 | 0 | 0 | 0 | 0 | 10 | 0 | 1.36 | 18.55 | 0 | 0 | 6 | 2.55 | 5.48 | 28.2 | 38.57 | 0 | 30 | 47.19 | 20.5 | 86.81 | 19.5 | 2.37 | 27 | 5.73 | 158.41 | 191.4 | 121 | 0 | 30.87 | 158.41 | 222.27 | 140 |
Haldwani Zone | 7 | 427.08 | 429 | 747.68 | 0 | 0 | 0 | 0 | 20 | 0 | 135 | 116.4 | 10 | 0.26 | 80 | 17.68 | 35 | 95.5 | 20 | 0.77 | 12 | 53.7 | 30 | 80.65 | 50 | 57.02 | 37 | 2.72 | 429 | 424.7 | 99 | 0 | 4.3 | 429 | 429 | 100 | |
4th Circle US Nagar | 7 | 427.08 | 429 | 747.68 | 0 | 0 | 0 | 0 | 20 | 0 | 135 | 116.4 | 10 | 0.26 | 80 | 17.68 | 35 | 95.5 | 20 | 0.77 | 12 | 53.7 | 30 | 80.65 | 50 | 57.02 | 37 | 2.72 | 429 | 424.7 | 99 | 0 | 4.3 | 429 | 429 | 100 | |
6 | CD Khatima | 7 | 427.08 | 429 | 747.68 | 0 | 0 | 0 | 0 | 20 | 0 | 135 | 116.4 | 10 | 0.26 | 80 | 17.68 | 35 | 95.5 | 20 | 0.77 | 12 | 53.7 | 30 | 80.65 | 50 | 57.02 | 37 | 2.72 | 429 | 424.7 | 99 | 0 | 4.3 | 429 | 429 | 100 |
Almora Zone | 5 | 160 | 109.25 | -97.12 | 1 | 97.12 | 0 | 0 | 10 | 0 | 15 | 0 | 0 | 1.52 | 0 | 10.32 | 20 | 14.23 | 45 | 1.06 | 25 | 1.18 | 25 | 6.69 | 0 | 68.75 | 20 | 5.96 | 160 | 109.71 | 69 | 0 | 0.36 | 160 | 110.07 | 69 | |
3rd Circle Pithoragarh | 5 | 160 | 109.25 | -97.12 | 1 | 97.12 | 0 | 0 | 10 | 0 | 15 | 0 | 0 | 1.52 | 0 | 10.32 | 20 | 14.23 | 45 | 1.06 | 25 | 1.18 | 25 | 6.69 | 0 | 68.75 | 20 | 5.96 | 160 | 109.71 | 69 | 0 | 0.36 | 160 | 110.07 | 69 | |
7 | PD Didihaat | 5 | 160 | 109.25 | -97.12 | 1 | 97.12 | 0 | 0 | 10 | 0 | 15 | 0 | 0 | 1.52 | 0 | 10.32 | 20 | 14.23 | 45 | 1.06 | 25 | 1.18 | 25 | 6.69 | 0 | 68.75 | 20 | 5.96 | 160 | 109.71 | 69 | 0 | 0.36 | 160 | 110.07 | 69 |
Budget Analysis
Show/ Hide Rows :
Percentage Value Color :
Hide Division Rows Above Percent
Show/ Hide Columns :