All Amount are in Rs Lacs [ T= Target, A= Achievement/ Expenditure]
# | Office | Works | Annual Demand | Allotment | Spillover | New Works | New Work Cost | April | May | June | July | August | September | October | November | December | January | February | Up to Last Month | March | Total | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
T | A | T | A | T | A | T | A | T | A | T | A | T | A | T | A | T | A | T | A | T | A | T | A | % | T | A | T | A | % | ||||||||
ALL | x5 | 455.67 | 434.87 | 601.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152.38 | 0 | 47.62 | 129.52 | 0 | 7.67 | 0 | 0.82 | 0 | 0 | 0 | 31.1 | 6.85 | 0.99 | 5 | 7.13 | 211.85 | 177.23 | 84 | 0 | 252.55 | 211.85 | 429.78 | 203 | |
Dehradun Zone | 1 | 292.74 | 292.74 | 258.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 47.62 | 85.13 | 0 | 7.67 | 0 | 0.82 | 0 | 0 | 0 | 25.09 | 0 | 0.93 | 0 | 7.13 | 147.62 | 126.77 | 86 | 0 | 160.88 | 147.62 | 287.65 | 195 | |
9th Circle Dehradun | 1 | 292.74 | 292.74 | 258.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 47.62 | 85.13 | 0 | 7.67 | 0 | 0.82 | 0 | 0 | 0 | 25.09 | 0 | 0.93 | 0 | 7.13 | 147.62 | 126.77 | 86 | 0 | 160.88 | 147.62 | 287.65 | 195 | |
1 | CD Dehradun | 1 | 292.74 | 292.74 | 258.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 47.62 | 85.13 | 0 | 7.67 | 0 | 0.82 | 0 | 0 | 0 | 25.09 | 0 | 0.93 | 0 | 7.13 | 147.62 | 126.77 | 86 | 0 | 160.88 | 147.62 | 287.65 | 195 |
Pauri Zone | 3 | 162.93 | 140.83 | 342.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.08 | 0 | 0 | 44.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.01 | 6.85 | 0.06 | 5 | 0 | 62.93 | 50.46 | 80 | 0 | 90.37 | 62.93 | 140.83 | 224 | |
8th Circle Tehri | 2 | 161.85 | 139.75 | 338.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 43.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.01 | 6.85 | 0.06 | 5 | 0 | 61.85 | 50 | 81 | 0 | 89.75 | 61.85 | 139.75 | 226 | |
2 | CD Narendnagar | 1 | 150 | 127.9 | 326.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 43.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.01 | 0 | 0.06 | 0 | 0 | 50 | 50 | 100 | 0 | 77.9 | 50 | 127.9 | 256 |
3 | TD Kirtinagar | 1 | 11.85 | 11.85 | 11.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.85 | 0 | 5 | 0 | 11.85 | 0 | 0 | 0 | 11.85 | 11.85 | 11.85 | 100 |
12th Pauri Circle | 1 | 1.08 | 1.08 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.08 | 0 | 0 | 0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.08 | 0.46 | 43 | 0 | 0.62 | 1.08 | 1.08 | 100 | |
4 | PD Lansdown | 1 | 1.08 | 1.08 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.08 | 0 | 0 | 0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.08 | 0.46 | 43 | 0 | 0.62 | 1.08 | 1.08 | 100 |
Almora Zone | 1 | 0 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 1.3 | 1.3 | 1.3 | 100 | |
1st Circle Almora | 1 | 0 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 1.3 | 1.3 | 1.3 | 100 | |
5 | PD Almora | 1 | 0 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 1.3 | 1.3 | 1.3 | 100 |
Budget Analysis
Show/ Hide Rows :
Percentage Value Color :
Hide Division Rows Above Percent
Show/ Hide Columns :