SRMD

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

14.08

Balance Cost at Start of FY

New Works

18

Works

318.00

Sanctioned

272.34

Spent

Savings

0.00

No Savings

Final Spillover Calculation

14.08 + 318.00 = 332.08

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 0 0
Jun, 2025 0 0.07
Jul, 2025 0 0.19
Aug, 2025 0 0.19
Sep, 2025 0 1.06
Oct, 2025 0 1.35
Nov, 2025 87 95.11
Dec, 2025 121.29 254.21
Jan, 2026 280.39 281.12
Feb, 2026 318 281.12
Mar, 2026 318 281.12

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 0 0
May, 2025 0 0 0
Jun, 2025 0 0 0
Jul, 2025 2.75 17.5 5.66
Aug, 2025 5.5 35 5.66
Sep, 2025 21 70 50.5
Oct, 2025 61.5 100.5 92.14
Nov, 2025 387 251 486.95
Dec, 2025 616 400 551.13
Jan, 2026 767 546 611.59
Feb, 2026 866.08 700 611.59
Mar, 2026 866.08 700 611.59

Instant Demand

Cummulative Demand
Up to Feb-2026

218.00 Lacs

History (in Reverse Order)

11 Nov 2025 218.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

623.14 Lacs

History (in Reverse Order)

22 Nov 2025 623.14
11 Nov 2025 585.51
06 Nov 2025 377.72
28 Oct 2025 124.29
01 Aug 2025 124.29
01 Apr 2025 0.00

IFMS Payments

2025-10-03 30.29
2025-10-10 44.85
2025-10-18 86.48
2025-11-27 100.94
2025-11-29 110.33
2025-12-01 258.26
2025-12-02 368.13
2025-12-04 383.01
2025-12-06 388.08
2025-12-29 389.96
2025-12-30 415.32
2026-01-02 439.30
2026-01-05 457.29
2026-01-13 467.24
2026-01-17 483.31
2026-01-20 483.44
2026-01-30 492.20
2026-02-03 504.84
2026-02-06 516.53