SRMD

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

154.25

Balance Cost at Start of FY

New Works

6

Works

98.29

Sanctioned

10.88

Spent

Savings

8.95

Saving in Works

Final Spillover Calculation

154.25 - 8.95 + 98.29 = 243.59

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 0 0.67
Jun, 2025 0 5.04
Jul, 2025 0 5.36
Aug, 2025 0 7.21
Sep, 2025 0 18.7
Oct, 2025 0 20.91
Nov, 2025 0 22.34
Dec, 2025 22 49.29
Jan, 2026 57.9 62.66
Feb, 2026 98.48 62.66
Mar, 2026 129.63 62.66

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 0 0
May, 2025 0 0 0
Jun, 2025 0 0 0
Jul, 2025 20 10.75 7.5
Aug, 2025 40 21.5 7.5
Sep, 2025 63.75 43 7.5
Oct, 2025 78.75 65 7.5
Nov, 2025 98.75 144 17.5
Dec, 2025 98.75 223 29.5
Jan, 2026 108.75 299 60.5
Feb, 2026 148.75 382 60.5
Mar, 2026 158.75 382 60.5

Instant Demand

Cummulative Demand
Up to Feb-2026

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

136.01 Lacs

History (in Reverse Order)

22 Nov 2025 136.01
11 Nov 2025 136.01
06 Nov 2025 73.30
28 Oct 2025 54.44
01 Apr 2025 0.00

IFMS Payments

2026-01-09 10.88
2026-02-07 29.07