SRMD

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

220.18

Balance Cost at Start of FY

New Works

2

Works

33.18

Sanctioned

32.74

Spent

Savings

220.47

Saving in Works

Final Spillover Calculation

220.18 - 220.47 + 33.18 = 32.89

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 0 0
Jun, 2025 0 0
Jul, 2025 0 0
Aug, 2025 0 0
Sep, 2025 9.75 9.75
Oct, 2025 9.75 9.75
Nov, 2025 9.75 9.75
Dec, 2025 9.75 9.75
Jan, 2026 9.75 22.75
Feb, 2026 19.75 32.75
Mar, 2026 32.75 32.75

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 0 0
May, 2025 0 0 0
Jun, 2025 0 0 0
Jul, 2025 0.75 7.5 0
Aug, 2025 11.5 15 0
Sep, 2025 23 30 9.75
Oct, 2025 34.5 48 9.75
Nov, 2025 51 127 31.43
Dec, 2025 59 208 31.45
Jan, 2026 62 282 80.67
Feb, 2026 65 363 103.66
Mar, 2026 65 363 103.66

Instant Demand

Cummulative Demand
Up to Feb-2026

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

165.89 Lacs

History (in Reverse Order)

22 Nov 2025 165.89
11 Nov 2025 118.89
06 Nov 2025 118.89
28 Oct 2025 95.89
01 Aug 2025 10.18
01 Apr 2025 0.00

IFMS Payments

2025-09-16 9.75
2025-12-06 19.47
2025-12-09 31.43
2026-01-08 38.41
2026-01-17 57.14
2026-01-19 65.71
2026-01-22 74.52
2026-01-27 87.52
2026-01-31 93.64
2026-02-05 98.82
2026-02-06 103.63