चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

214,117.42

Balance Cost at Start of FY

New Works

239

Works

31,748.45

Sanctioned

832.08

Spent

Savings

23,372.34

Saving in Works

Final Spillover Calculation

214,117.42 - 23,372.34 + 31,748.45 = 222,493.53

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 2914.05 965.95
May, 2025 11210.88 8849.39
Jun, 2025 22069.64 15076.82
Jul, 2025 27747.09 18814.55
Aug, 2025 32536.46 22177.86
Sep, 2025 37697.15 26800.6
Oct, 2025 45135.08 30077.14
Nov, 2025 52169.73 30077.14
Dec, 2025 59057.17 30077.14
Jan, 2026 65194.79 30077.14
Feb, 2026 73141.45 30077.14
Mar, 2026 75619.8 30077.14

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 3290.64 6791.95 1644.04
May, 2025 11348.95 16501.7 9990.04
Jun, 2025 21650.07 26297.69 17293.89
Jul, 2025 27064.43 29963.07 20389.76
Aug, 2025 31866.92 33630.31 23513.82
Sep, 2025 37761.04 41861.61 28544.7
Oct, 2025 45166.15 50085.19 30938.97
Nov, 2025 52471.12 58159.86 30938.97
Dec, 2025 59143.81 62327.64 30938.97
Jan, 2026 65181.69 66518.82 30938.97
Feb, 2026 72938.72 74690.36 30938.97
Mar, 2026 75026.89 74690.36 30938.97

Instant Demand

Cummulative Demand
Up to Oct-2025

9723.54 Lacs

History (in Reverse Order)

14 Oct 2025 9,723.54
13 Oct 2025 9,030.54
10 Oct 2025 8,930.54
08 Oct 2025 7,254.54
03 Oct 2025 7,042.54
29 Sep 2025 5,720.82
18 Sep 2025 5,700.82
06 Sep 2025 5,805.82
22 Aug 2025 5,482.82
23 Jul 2025 5,397.82
19 Jul 2025 5,047.82
18 Jul 2025 5,027.82
04 Jul 2025 4,637.82
03 Jul 2025 4,437.82
21 Jun 2025 3,117.82
18 Jun 2025 2,917.82
26 May 2025 2,717.82
20 May 2025 2,597.82
19 May 2025 1,595.82
23 Apr 2025 1,515.82
22 Apr 2025 1,497.44
17 Apr 2025 1,347.44
16 Apr 2025 437.00
13 Apr 2025 237.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

50000.00 Lacs

History (in Reverse Order)

15 Oct 2025 50,000.00
30 Sep 2025 35,000.00
24 Sep 2025 35,000.00
31 Jul 2025 35,000.00
15 Jul 2025 23,000.01
01 Jul 2025 20,000.00
26 Jun 2025 20,000.00
28 May 2025 20,000.00
19 May 2025 20,000.00
30 Apr 2025 20,000.00
01 Apr 2025 0.00

IFMS Payments

2025-04-28 211.53
2025-04-29 719.63
2025-04-30 1,002.90
2025-05-01 1,144.04
2025-05-02 1,148.91
2025-05-03 1,567.67
2025-05-05 1,604.22
2025-05-06 1,748.78
2025-05-07 2,090.46
2025-05-08 2,313.18
2025-05-09 2,554.63
2025-05-14 2,803.58
2025-05-15 3,036.02
2025-05-16 3,392.78
2025-05-17 3,422.21
2025-05-19 3,828.25
2025-05-20 4,074.11
2025-05-21 4,304.96
2025-05-22 4,534.50
2025-05-23 4,699.73
2025-05-26 5,792.04
2025-05-27 5,863.67
2025-05-28 6,619.04
2025-05-29 6,738.92
2025-05-30 7,621.75
2025-05-31 8,584.11
2025-06-02 8,743.77
2025-06-03 8,988.01
2025-06-04 9,130.43
2025-06-05 9,172.13
2025-06-06 9,386.43
2025-06-09 9,450.61
2025-06-10 9,624.86
2025-06-11 9,677.81
2025-06-12 9,854.18
2025-06-13 9,867.58
2025-06-16 10,113.35
2025-06-17 10,389.29
2025-06-18 10,550.95
2025-06-19 10,669.40
2025-06-20 10,761.24
2025-06-21 10,854.35
2025-06-23 11,023.79
2025-06-24 11,336.54
2025-06-25 11,576.37
2025-06-26 12,165.82
2025-06-27 12,930.63
2025-06-30 14,321.36
2025-07-01 14,924.64
2025-07-02 15,630.72
2025-07-03 15,702.75
2025-07-04 15,897.04
2025-07-05 16,032.49
2025-07-07 16,098.69
2025-07-08 16,196.51
2025-07-09 16,225.81
2025-07-10 16,286.16
2025-07-11 16,444.41
2025-07-14 16,508.51
2025-07-15 16,575.99
2025-07-17 16,622.16
2025-07-18 16,645.50
2025-07-19 16,736.03
2025-07-21 16,860.66
2025-07-22 16,935.21
2025-07-23 17,242.64
2025-07-24 17,366.42
2025-07-25 17,504.46
2025-07-28 17,795.95
2025-07-29 18,043.79
2025-07-30 18,126.70
2025-07-31 18,345.62
2025-08-01 18,455.66
2025-08-02 18,548.55
2025-08-04 18,696.03
2025-08-05 18,718.11
2025-08-06 18,816.74
2025-08-07 18,996.61
2025-08-08 19,046.06
2025-08-11 19,182.11
2025-08-12 19,231.89
2025-08-13 19,308.78
2025-08-14 19,360.48
2025-08-18 19,541.18
2025-08-19 19,563.53
2025-08-20 19,729.91
2025-08-21 19,766.30
2025-08-22 19,806.69
2025-08-25 19,959.13
2025-08-26 20,325.98
2025-08-27 20,735.83
2025-08-28 21,063.40
2025-08-29 21,330.37
2025-08-30 21,511.03
2025-09-01 21,855.20
2025-09-02 21,874.48
2025-09-03 21,875.44
2025-09-04 21,896.75
2025-09-06 22,015.36
2025-09-08 22,115.96
2025-09-09 22,170.45
2025-09-10 22,199.08
2025-09-11 22,224.18
2025-09-15 22,348.33
2025-09-16 22,435.80
2025-09-17 22,478.62
2025-09-18 22,505.07
2025-09-19 22,541.80
2025-09-20 22,595.14
2025-09-22 22,702.01
2025-09-23 22,795.93
2025-09-24 23,074.49
2025-09-25 23,330.75
2025-09-26 23,607.86
2025-09-29 25,079.42
2025-09-30 25,922.61
2025-10-03 26,202.00
2025-10-04 26,470.00
2025-10-08 26,540.51
2025-10-09 26,559.36
2025-10-10 26,643.73
2025-10-13 26,698.45
2025-10-14 26,713.96
2025-10-15 26,763.16
2025-10-16 27,046.14
2025-10-17 27,567.18
2025-10-18 29,106.65