चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

80,396.20

Balance Cost at Start of FY

New Works

40

Works

8,235.97

Sanctioned

43.07

Spent

Savings

11,369.90

Saving in Works

Final Spillover Calculation

80,396.20 - 11,369.90 + 8,235.97 = 77,262.28

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 596.96 307.57
May, 2025 2903.88 2423.49
Jun, 2025 6901.65 3988.1
Jul, 2025 8513.75 5618.9
Aug, 2025 10023.8 6363.86
Sep, 2025 11769.47 6363.86
Oct, 2025 14163.71 6363.86
Nov, 2025 16490.03 6363.86
Dec, 2025 18832.06 6363.86
Jan, 2026 21044.79 6363.86
Feb, 2026 23498.06 6363.86
Mar, 2026 24147.88 6363.86

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 796.53 2165.77 318.88
May, 2025 3174.7 5329.77 2553.08
Jun, 2025 7024.75 8493.01 5041.08
Jul, 2025 8655.69 9667.98 6334.9
Aug, 2025 10146.3 10843.95 7145.01
Sep, 2025 12033.92 13562.07 7145.01
Oct, 2025 14379.18 16256.47 7145.01
Nov, 2025 16862.7 18851.08 7145.01
Dec, 2025 19248.93 20172.23 7145.01
Jan, 2026 21380.82 21592.78 7145.01
Feb, 2026 23655.15 24396.57 7145.01
Mar, 2026 24077.97 24396.57 7145.01

Instant Demand

Cummulative Demand
Up to Aug-2025

820.00 Lacs

History (in Reverse Order)

22 Aug 2025 820.00
23 Jul 2025 820.00
19 Jul 2025 470.00
18 Jul 2025 470.00
04 Jul 2025 470.00
03 Jul 2025 470.00
21 Jun 2025 270.00
18 Jun 2025 270.00
26 May 2025 270.00
20 May 2025 150.00
19 May 2025 150.00
23 Apr 2025 150.00
22 Apr 2025 150.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

10963.44 Lacs

History (in Reverse Order)

31 Jul 2025 10,963.44
15 Jul 2025 7,459.45
01 Jul 2025 6,183.44
26 Jun 2025 6,213.44
28 May 2025 5,823.44
19 May 2025 5,823.44
30 Apr 2025 5,749.44
01 Apr 2025 0.00

IFMS Payments

2025-04-28 211.53
2025-04-29 211.85
2025-04-30 313.64
2025-05-02 314.27
2025-05-05 349.79
2025-05-07 470.93
2025-05-08 560.13
2025-05-09 667.93
2025-05-14 681.16
2025-05-15 699.45
2025-05-16 854.41
2025-05-17 869.05
2025-05-19 893.53
2025-05-20 987.43
2025-05-21 1,161.94
2025-05-22 1,202.53
2025-05-23 1,293.27
2025-05-26 1,487.64
2025-05-27 1,544.49
2025-05-28 1,651.57
2025-05-29 1,673.32
2025-05-30 1,832.19
2025-05-31 2,209.12
2025-06-02 2,261.89
2025-06-03 2,278.39
2025-06-05 2,307.88
2025-06-06 2,308.79
2025-06-09 2,318.17
2025-06-10 2,360.59
2025-06-11 2,363.03
2025-06-12 2,371.64
2025-06-16 2,484.88
2025-06-17 2,487.64
2025-06-18 2,520.37
2025-06-19 2,529.90
2025-06-20 2,551.00
2025-06-21 2,590.58
2025-06-23 2,597.42
2025-06-24 2,695.35
2025-06-25 2,823.30
2025-06-26 2,949.82
2025-06-27 3,167.16
2025-06-30 3,621.56
2025-07-01 3,914.73
2025-07-02 4,147.79
2025-07-03 4,167.12
2025-07-04 4,337.41
2025-07-05 4,447.17
2025-07-07 4,470.09
2025-07-08 4,478.99
2025-07-09 4,495.98
2025-07-10 4,503.84
2025-07-11 4,645.54
2025-07-14 4,647.44
2025-07-15 4,712.22
2025-07-17 4,729.86
2025-07-18 4,732.36
2025-07-19 4,753.45
2025-07-21 4,812.46
2025-07-22 4,822.13
2025-07-23 4,859.73
2025-07-24 4,937.60
2025-07-25 4,984.05
2025-07-28 5,056.77
2025-07-29 5,203.42
2025-07-30 5,242.42
2025-07-31 5,333.11
2025-08-01 5,384.57
2025-08-02 5,427.25
2025-08-04 5,515.89
2025-08-07 5,532.61
2025-08-08 5,540.86
2025-08-11 5,547.29
2025-08-12 5,582.97
2025-08-13 5,639.09
2025-08-14 5,640.95
2025-08-18 5,650.30
2025-08-19 5,666.80
2025-08-20 5,677.64
2025-08-21 5,695.15
2025-08-22 5,715.31
2025-08-25 5,750.84
2025-08-26 5,869.23
2025-08-27 6,007.61
2025-08-28 6,008.94
2025-08-29 6,159.96