चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

34,645.13

Balance Cost at Start of FY

New Works

156

Works

17,329.75

Sanctioned

1,676.49

Spent

Savings

202.83

Saving in Works

Final Spillover Calculation

34,645.13 - 202.83 + 17,329.75 = 51,772.05

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 1051.84 372.7
May, 2025 3590.67 3203.07
Jun, 2025 5804.8 5322.2
Jul, 2025 7537.3 6282.39
Aug, 2025 8730.82 7114.42
Sep, 2025 9827.61 8616.07
Oct, 2025 11544.1 10159.19
Nov, 2025 13950.88 12381.32
Dec, 2025 17148.38 13590.02
Jan, 2026 20839.58 13590.02
Feb, 2026 25810.9 13590.02
Mar, 2026 28090.27 13590.02

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 1277.77 1857.85 970.92
May, 2025 3938.27 4405.34 3710.61
Jun, 2025 6154.77 6952.83 5870.31
Jul, 2025 7859.4 7982.09 6647.41
Aug, 2025 9171.73 9011.21 7427.66
Sep, 2025 10588.04 11195.62 9106.78
Oct, 2025 12322.99 13380.03 10923.2
Nov, 2025 14340.82 15514.44 13372.12
Dec, 2025 16515.35 16685.64 14114.97
Jan, 2026 18287.63 19223.84 14114.97
Feb, 2026 20577.91 23464.36 14114.97
Mar, 2026 20704.46 23464.36 14114.97

Instant Demand

Cummulative Demand
Up to Dec-2025

1002.00 Lacs

History (in Reverse Order)

12 Nov 2025 1,002.00
14 Oct 2025 1,002.00
13 Oct 2025 1,002.00
10 Oct 2025 1,002.00
08 Oct 2025 1,002.00
03 Oct 2025 1,002.00
29 Sep 2025 1,002.00
18 Sep 2025 1,002.00
06 Sep 2025 1,002.00
22 Aug 2025 1,002.00
23 Jul 2025 1,002.00
19 Jul 2025 1,002.00
18 Jul 2025 1,002.00
04 Jul 2025 1,002.00
03 Jul 2025 1,002.00
21 Jun 2025 1,002.00
18 Jun 2025 1,002.00
26 May 2025 1,002.00
20 May 2025 1,002.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

17143.71 Lacs

History (in Reverse Order)

10 Nov 2025 17,143.71
28 Oct 2025 14,609.71
15 Oct 2025 14,609.71
30 Sep 2025 10,016.71
24 Sep 2025 10,016.71
31 Jul 2025 10,216.71
15 Jul 2025 7,188.71
01 Jul 2025 6,489.71
26 Jun 2025 6,049.71
28 May 2025 6,154.71
19 May 2025 6,154.71
30 Apr 2025 6,228.71
01 Apr 2025 0.00

IFMS Payments

2025-04-29 314.76
2025-04-30 372.70
2025-05-01 452.61
2025-05-02 456.85
2025-05-03 873.13
2025-05-06 1,014.46
2025-05-07 1,049.37
2025-05-08 1,070.52
2025-05-09 1,166.79
2025-05-14 1,300.52
2025-05-15 1,443.86
2025-05-16 1,507.25
2025-05-19 1,768.95
2025-05-20 1,852.40
2025-05-21 1,890.35
2025-05-22 1,900.66
2025-05-23 1,963.93
2025-05-26 2,415.61
2025-05-27 2,426.66
2025-05-28 2,495.42
2025-05-29 2,592.04
2025-05-30 2,919.48
2025-05-31 3,115.44
2025-06-02 3,184.25
2025-06-03 3,310.05
2025-06-04 3,435.87
2025-06-05 3,436.32
2025-06-06 3,608.77
2025-06-10 3,666.79
2025-06-11 3,699.19
2025-06-12 3,864.77
2025-06-13 3,877.58
2025-06-16 3,925.07
2025-06-17 4,133.03
2025-06-18 4,211.58
2025-06-19 4,239.38
2025-06-20 4,307.77
2025-06-21 4,331.13
2025-06-23 4,359.30
2025-06-24 4,443.38
2025-06-25 4,519.58
2025-06-26 4,594.06
2025-06-27 4,760.55
2025-06-30 5,034.62
2025-07-01 5,159.14
2025-07-02 5,528.90
2025-07-03 5,540.11
2025-07-04 5,541.40
2025-07-05 5,566.49
2025-07-07 5,609.08
2025-07-08 5,689.93
2025-07-09 5,690.31
2025-07-10 5,726.87
2025-07-14 5,765.67
2025-07-15 5,766.36
2025-07-17 5,790.26
2025-07-19 5,834.69
2025-07-21 5,881.89
2025-07-22 5,884.46
2025-07-23 5,925.00
2025-07-25 5,963.91
2025-07-28 6,043.38
2025-07-29 6,135.48
2025-07-30 6,149.19
2025-07-31 6,202.95
2025-08-01 6,261.53
2025-08-04 6,315.38
2025-08-05 6,335.63
2025-08-06 6,339.98
2025-08-07 6,430.09
2025-08-08 6,465.55
2025-08-11 6,505.69
2025-08-12 6,505.84
2025-08-13 6,524.64
2025-08-14 6,544.64
2025-08-18 6,610.82
2025-08-19 6,611.84
2025-08-20 6,733.55
2025-08-21 6,735.63
2025-08-22 6,753.89
2025-08-25 6,835.49
2025-08-26 6,917.55
2025-08-28 6,965.19
2025-08-29 7,064.02
2025-08-30 7,080.41
2025-09-01 7,177.72
2025-09-02 7,183.40
2025-09-06 7,191.50
2025-09-08 7,241.55
2025-09-09 7,279.38
2025-09-10 7,299.59
2025-09-11 7,305.19
2025-09-15 7,356.35
2025-09-16 7,359.41
2025-09-17 7,394.48
2025-09-18 7,414.31
2025-09-19 7,420.70
2025-09-20 7,423.92
2025-09-22 7,462.41
2025-09-23 7,524.84
2025-09-24 7,560.92
2025-09-25 7,568.55
2025-09-26 7,653.12
2025-09-29 8,089.19
2025-09-30 8,534.09
2025-10-03 8,679.52
2025-10-04 8,790.08
2025-10-08 8,794.87
2025-10-09 8,795.02
2025-10-10 8,846.59
2025-10-13 8,851.25
2025-10-14 8,857.82
2025-10-15 8,861.46
2025-10-16 8,895.67
2025-10-17 8,990.82
2025-10-18 9,277.09
2025-10-20 9,385.83
2025-10-21 9,544.44
2025-10-23 9,544.69
2025-10-24 9,550.15
2025-10-28 9,691.37
2025-10-29 9,819.04
2025-10-30 9,874.47
2025-10-31 10,092.07
2025-11-01 10,099.74
2025-11-04 10,148.76
2025-11-06 10,378.97
2025-11-07 10,397.28
2025-11-10 10,514.91
2025-11-11 10,520.81
2025-11-14 10,525.71
2025-11-15 10,681.73
2025-11-17 10,705.47
2025-11-18 10,718.05
2025-11-19 10,740.97
2025-11-20 10,787.01
2025-11-21 10,846.12
2025-11-24 10,941.77
2025-11-25 11,164.10
2025-11-26 11,770.44
2025-11-27 12,017.49
2025-11-28 12,124.89
2025-11-29 12,150.55
2025-12-01 12,286.33
2025-12-02 12,644.92
2025-12-03 12,645.90
2025-12-04 12,916.08
2025-12-05 13,233.96
2025-12-06 13,308.62
2025-12-08 13,421.83
2025-12-09 13,589.57
2025-12-10 13,594.83
2025-12-11 13,743.92
2025-12-12 13,744.15