चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

33,126.04

Balance Cost at Start of FY

New Works

90

Works

9,897.10

Sanctioned

43.07

Spent

Savings

181.16

Saving in Works

Final Spillover Calculation

33,126.04 - 181.16 + 9,897.10 = 42,841.98

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 1328.71 372.7
May, 2025 4001.36 3204.02
Jun, 2025 6601.13 5342.47
Jul, 2025 8622.99 6343.99
Aug, 2025 10080.27 6991.54
Sep, 2025 11451.61 6991.54
Oct, 2025 13134.21 6991.54
Nov, 2025 14945.68 6991.54
Dec, 2025 16607.75 6991.54
Jan, 2026 17942.9 6991.54
Feb, 2026 19693.87 6991.54
Mar, 2026 19852.42 6991.54

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 1519.23 1857.85 970.92
May, 2025 4118.55 4405.34 3710.61
Jun, 2025 6531.69 6952.83 5870.31
Jul, 2025 8331.19 7982.09 6647.41
Aug, 2025 9650.03 9011.21 7409.97
Sep, 2025 11239.54 11195.62 7409.97
Oct, 2025 13126.37 13380.03 7409.97
Nov, 2025 15036.11 15514.44 7409.97
Dec, 2025 16819.43 16685.64 7409.97
Jan, 2026 18283.44 17780.84 7409.97
Feb, 2026 20070.69 19914.36 7409.97
Mar, 2026 20197.24 19914.36 7409.97

Instant Demand

Cummulative Demand
Up to Aug-2025

1002.00 Lacs

History (in Reverse Order)

22 Aug 2025 1,002.00
23 Jul 2025 1,002.00
19 Jul 2025 1,002.00
18 Jul 2025 1,002.00
04 Jul 2025 1,002.00
03 Jul 2025 1,002.00
21 Jun 2025 1,002.00
18 Jun 2025 1,002.00
26 May 2025 1,002.00
20 May 2025 1,002.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

10216.71 Lacs

History (in Reverse Order)

31 Jul 2025 10,216.71
15 Jul 2025 7,188.71
01 Jul 2025 6,489.71
26 Jun 2025 6,049.71
28 May 2025 6,154.71
19 May 2025 6,154.71
30 Apr 2025 6,228.71
01 Apr 2025 0.00

IFMS Payments

2025-04-29 314.76
2025-04-30 372.70
2025-05-01 452.61
2025-05-02 456.85
2025-05-03 873.13
2025-05-06 1,014.46
2025-05-07 1,049.37
2025-05-08 1,070.52
2025-05-09 1,166.79
2025-05-14 1,300.52
2025-05-15 1,443.86
2025-05-16 1,507.25
2025-05-19 1,768.95
2025-05-20 1,852.40
2025-05-21 1,890.35
2025-05-22 1,900.66
2025-05-23 1,963.93
2025-05-26 2,415.61
2025-05-27 2,426.66
2025-05-28 2,495.42
2025-05-29 2,592.04
2025-05-30 2,919.48
2025-05-31 3,115.44
2025-06-02 3,184.25
2025-06-03 3,310.05
2025-06-04 3,435.87
2025-06-05 3,436.32
2025-06-06 3,608.77
2025-06-10 3,666.79
2025-06-11 3,699.19
2025-06-12 3,864.77
2025-06-13 3,877.58
2025-06-16 3,925.07
2025-06-17 4,133.03
2025-06-18 4,211.58
2025-06-19 4,239.38
2025-06-20 4,307.77
2025-06-21 4,331.13
2025-06-23 4,359.30
2025-06-24 4,443.38
2025-06-25 4,519.58
2025-06-26 4,594.06
2025-06-27 4,760.55
2025-06-30 5,034.62
2025-07-01 5,159.14
2025-07-02 5,528.90
2025-07-03 5,540.11
2025-07-04 5,541.40
2025-07-05 5,566.49
2025-07-07 5,609.08
2025-07-08 5,689.93
2025-07-09 5,690.31
2025-07-10 5,726.87
2025-07-14 5,765.67
2025-07-15 5,766.36
2025-07-17 5,790.26
2025-07-19 5,834.69
2025-07-21 5,881.89
2025-07-22 5,884.46
2025-07-23 5,925.00
2025-07-25 5,963.91
2025-07-28 6,043.38
2025-07-29 6,135.48
2025-07-30 6,149.19
2025-07-31 6,202.95
2025-08-01 6,261.53
2025-08-04 6,315.38
2025-08-05 6,335.63
2025-08-06 6,339.98
2025-08-07 6,430.09
2025-08-08 6,465.55
2025-08-11 6,505.69
2025-08-12 6,505.84
2025-08-13 6,524.64
2025-08-14 6,544.64
2025-08-18 6,610.82
2025-08-19 6,611.84
2025-08-20 6,733.55
2025-08-21 6,735.63
2025-08-22 6,753.89
2025-08-25 6,835.49
2025-08-26 6,917.55
2025-08-28 6,965.19
2025-08-29 7,064.02