चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

50,579.59

Balance Cost at Start of FY

New Works

8

Works

1,284.57

Sanctioned

0.00

Spent

Savings

6,654.97

Saving in Works

Final Spillover Calculation

50,579.59 - 6,654.97 + 1,284.57 = 45,209.19

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 288.14 0
May, 2025 1091.72 663.37
Jun, 2025 2187.51 992.69
Jul, 2025 2690.56 1310.97
Aug, 2025 3302.16 1509.81
Sep, 2025 4017.36 1509.81
Oct, 2025 4957.08 1509.81
Nov, 2025 5920.58 1509.81
Dec, 2025 6643.22 1509.81
Jan, 2026 7221.34 1509.81
Feb, 2026 8249.55 1509.81
Mar, 2026 8895.17 1509.81

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 171.94 787.34 0
May, 2025 958.46 1954.64 765.88
Jun, 2025 2030.4 3121.94 1326.94
Jul, 2025 2580.21 3553.75 1637.28
Aug, 2025 3152.36 3985.56 1947.63
Sep, 2025 3801.36 4850.09 1947.63
Oct, 2025 4613.86 5722.62 1947.63
Nov, 2025 5478.84 6596.15 1947.63
Dec, 2025 6206.48 7018.86 1947.63
Jan, 2026 6915.46 7441.57 1947.63
Feb, 2026 7995.04 8232.41 1947.63
Mar, 2026 8539.31 8232.41 1947.63

Instant Demand

Cummulative Demand
Up to Aug-2025

400.00 Lacs

History (in Reverse Order)

22 Aug 2025 400.00
23 Jul 2025 400.00
19 Jul 2025 400.00
18 Jul 2025 400.00
04 Jul 2025 400.00
03 Jul 2025 200.00
21 Jun 2025 200.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

3986.00 Lacs

History (in Reverse Order)

31 Jul 2025 3,986.00
15 Jul 2025 2,051.00
01 Jul 2025 1,626.00
26 Jun 2025 1,666.00
28 May 2025 1,526.00
19 May 2025 1,526.00
30 Apr 2025 1,526.00
01 Apr 2025 0.00

IFMS Payments

2025-05-03 2.48
2025-05-06 2.56
2025-05-07 114.57
2025-05-09 118.33
2025-05-14 122.10
2025-05-16 122.69
2025-05-17 127.29
2025-05-19 229.90
2025-05-20 250.00
2025-05-21 253.54
2025-05-22 261.74
2025-05-26 321.55
2025-05-27 325.28
2025-05-28 478.06
2025-05-30 621.05
2025-05-31 693.09
2025-06-04 708.82
2025-06-05 711.31
2025-06-09 711.47
2025-06-10 779.20
2025-06-12 779.99
2025-06-16 848.38
2025-06-19 851.45
2025-06-20 853.73
2025-06-21 883.90
2025-06-23 885.92
2025-06-24 896.76
2025-06-25 913.94
2025-06-26 1,039.24
2025-06-27 1,042.76
2025-06-30 1,123.42
2025-07-01 1,260.01
2025-07-07 1,260.69
2025-07-08 1,265.19
2025-07-10 1,269.05
2025-07-11 1,285.60
2025-07-14 1,288.23
2025-07-15 1,289.69
2025-07-19 1,289.78
2025-07-21 1,290.98
2025-07-22 1,351.60
2025-07-23 1,351.82
2025-07-24 1,354.29
2025-07-25 1,360.94
2025-07-28 1,418.86
2025-07-30 1,444.94
2025-07-31 1,519.41
2025-08-02 1,554.67
2025-08-07 1,557.66
2025-08-08 1,562.72
2025-08-11 1,638.99
2025-08-14 1,655.68
2025-08-18 1,657.44
2025-08-20 1,670.46
2025-08-21 1,673.28
2025-08-22 1,675.25
2025-08-26 1,693.78
2025-08-27 1,697.99
2025-08-28 1,832.77
2025-08-29 1,840.10