चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

50,579.59

Balance Cost at Start of FY

New Works

13

Works

2,192.00

Sanctioned

0.00

Spent

Savings

6,654.97

Saving in Works

Final Spillover Calculation

50,579.59 - 6,654.97 + 2,192.00 = 46,116.62

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 288.14 0
May, 2025 1091.72 663.37
Jun, 2025 2187.51 992.69
Jul, 2025 2690.56 1310.97
Aug, 2025 3302.16 1863.33
Sep, 2025 4017.36 2152.39
Oct, 2025 4957.08 2357.11
Nov, 2025 5920.58 2357.11
Dec, 2025 6643.22 2357.11
Jan, 2026 7221.34 2357.11
Feb, 2026 8249.55 2357.11
Mar, 2026 8895.17 2357.11

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 171.94 787.34 0
May, 2025 958.46 1954.64 765.88
Jun, 2025 1976 3121.94 1326.94
Jul, 2025 2525.81 3553.75 1637.28
Aug, 2025 3097.96 3985.56 1966.81
Sep, 2025 3746.96 4850.09 2415.36
Oct, 2025 4559.46 5722.62 2649.96
Nov, 2025 5380.69 6596.15 2649.96
Dec, 2025 6055.83 7018.86 2649.96
Jan, 2026 6764.81 7441.57 2649.96
Feb, 2026 7844.39 8232.41 2649.96
Mar, 2026 8388.66 8232.41 2649.96

Instant Demand

Cummulative Demand
Up to Oct-2025

400.00 Lacs

History (in Reverse Order)

14 Oct 2025 400.00
13 Oct 2025 400.00
10 Oct 2025 400.00
08 Oct 2025 400.00
03 Oct 2025 400.00
29 Sep 2025 400.00
18 Sep 2025 400.00
06 Sep 2025 400.00
22 Aug 2025 400.00
23 Jul 2025 400.00
19 Jul 2025 400.00
18 Jul 2025 400.00
04 Jul 2025 400.00
03 Jul 2025 200.00
21 Jun 2025 200.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

5434.00 Lacs

History (in Reverse Order)

15 Oct 2025 5,434.00
30 Sep 2025 3,986.00
24 Sep 2025 3,986.00
31 Jul 2025 3,986.00
15 Jul 2025 2,051.00
01 Jul 2025 1,626.00
26 Jun 2025 1,666.00
28 May 2025 1,526.00
19 May 2025 1,526.00
30 Apr 2025 1,526.00
01 Apr 2025 0.00

IFMS Payments

2025-05-03 2.48
2025-05-06 2.56
2025-05-07 114.57
2025-05-09 118.33
2025-05-14 122.10
2025-05-16 122.69
2025-05-17 127.29
2025-05-19 229.90
2025-05-20 250.00
2025-05-21 253.54
2025-05-22 261.74
2025-05-26 321.55
2025-05-27 325.28
2025-05-28 478.06
2025-05-30 621.05
2025-05-31 693.09
2025-06-04 708.82
2025-06-05 711.31
2025-06-09 711.47
2025-06-10 779.20
2025-06-12 779.99
2025-06-16 848.38
2025-06-19 851.45
2025-06-20 853.73
2025-06-21 883.90
2025-06-23 885.92
2025-06-24 896.76
2025-06-25 913.94
2025-06-26 1,039.24
2025-06-27 1,042.76
2025-06-30 1,123.42
2025-07-01 1,260.01
2025-07-07 1,260.69
2025-07-08 1,265.19
2025-07-10 1,269.05
2025-07-11 1,285.60
2025-07-14 1,288.23
2025-07-15 1,289.69
2025-07-19 1,289.78
2025-07-21 1,290.98
2025-07-22 1,351.60
2025-07-23 1,351.82
2025-07-24 1,354.29
2025-07-25 1,360.94
2025-07-28 1,418.86
2025-07-30 1,444.94
2025-07-31 1,519.41
2025-08-02 1,554.67
2025-08-07 1,557.66
2025-08-08 1,562.72
2025-08-11 1,638.99
2025-08-14 1,655.68
2025-08-18 1,657.44
2025-08-20 1,670.46
2025-08-21 1,673.28
2025-08-22 1,675.25
2025-08-26 1,693.78
2025-08-27 1,697.99
2025-08-28 1,832.77
2025-08-29 1,840.10
2025-08-30 1,845.16
2025-09-01 1,850.22
2025-09-02 1,850.66
2025-09-04 1,852.99
2025-09-06 1,880.99
2025-09-08 1,896.15
2025-09-09 1,901.03
2025-09-11 1,901.58
2025-09-19 1,907.30
2025-09-20 1,911.45
2025-09-22 1,912.95
2025-09-23 1,913.63
2025-09-24 2,025.58
2025-09-25 2,048.95
2025-09-26 2,071.16
2025-09-29 2,290.22
2025-09-30 2,308.91
2025-10-09 2,317.03
2025-10-15 2,323.80
2025-10-16 2,330.72
2025-10-17 2,465.88
2025-10-18 2,757.09