चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

10,837.45

Balance Cost at Start of FY

New Works

41

Works

3,759.24

Sanctioned

370.42

Spent

Savings

1,457.12

Saving in Works

Final Spillover Calculation

10,837.45 - 1,457.12 + 3,759.24 = 13,139.57

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 93.55 50.8
May, 2025 728.8 843.27
Jun, 2025 1179.95 1661.59
Jul, 2025 1712.5 2069.67
Aug, 2025 1927.25 2141.02
Sep, 2025 2237.47 2447.36
Oct, 2025 3154.79 2999.13
Nov, 2025 4044.37 3919.31
Dec, 2025 4815.11 4004.7
Jan, 2026 5799.33 4004.7
Feb, 2026 6934.3 4004.7
Mar, 2026 7512.23 4004.7

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 295.68 635.89 88.48
May, 2025 950.51 1523.72 1112.2
Jun, 2025 1835.06 2498.55 1780.57
Jul, 2025 2511.07 2838.49 2088.96
Aug, 2025 2991.79 3179.43 2617.85
Sep, 2025 3627.17 4034.43 2823.54
Oct, 2025 4447.07 4889.43 3700.97
Nov, 2025 5148.6 5744.43 4304.59
Dec, 2025 5747.02 6173.43 4304.59
Jan, 2026 6360.65 6620.43 4304.59
Feb, 2026 7315.2 7551.43 4304.59
Mar, 2026 7415.2 7551.43 4304.59

Instant Demand

Cummulative Demand
Up to Dec-2025

2018.38 Lacs

History (in Reverse Order)

12 Nov 2025 2,018.38
14 Oct 2025 1,738.38
13 Oct 2025 1,738.38
10 Oct 2025 1,738.38
08 Oct 2025 1,738.38
03 Oct 2025 1,526.38
29 Sep 2025 1,526.38
18 Sep 2025 1,506.38
06 Sep 2025 1,506.38
22 Aug 2025 1,183.38
23 Jul 2025 1,098.38
19 Jul 2025 1,098.38
18 Jul 2025 1,098.38
04 Jul 2025 1,098.38
03 Jul 2025 1,098.38
21 Jun 2025 335.38
18 Jun 2025 335.38
26 May 2025 335.38
20 May 2025 335.38
19 May 2025 335.38
23 Apr 2025 255.38
22 Apr 2025 237.00
17 Apr 2025 237.00
16 Apr 2025 237.00
13 Apr 2025 237.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

5744.73 Lacs

History (in Reverse Order)

10 Nov 2025 5,744.73
28 Oct 2025 4,645.73
15 Oct 2025 4,645.73
30 Sep 2025 3,279.73
24 Sep 2025 3,279.73
31 Jul 2025 3,179.73
15 Jul 2025 2,383.73
01 Jul 2025 1,983.73
26 Jun 2025 2,183.73
28 May 2025 2,213.73
19 May 2025 2,213.73
30 Apr 2025 2,213.73
01 Apr 2025 0.00

IFMS Payments

2025-04-30 50.81
2025-05-01 112.04
2025-05-06 115.20
2025-05-09 115.82
2025-05-14 135.30
2025-05-16 135.53
2025-05-19 152.36
2025-05-22 178.85
2025-05-23 183.10
2025-05-26 367.90
2025-05-28 438.94
2025-05-30 551.82
2025-05-31 854.34
2025-06-03 956.29
2025-06-04 957.16
2025-06-06 998.09
2025-06-11 1,011.85
2025-06-12 1,013.25
2025-06-18 1,062.13
2025-06-19 1,140.18
2025-06-24 1,140.66
2025-06-25 1,148.76
2025-06-26 1,158.19
2025-06-27 1,373.75
2025-06-30 1,467.87
2025-07-01 1,482.52
2025-07-02 1,567.87
2025-07-03 1,591.96
2025-07-04 1,614.67
2025-07-10 1,626.68
2025-07-14 1,645.25
2025-07-17 1,649.40
2025-07-18 1,665.28
2025-07-21 1,670.99
2025-07-23 1,792.82
2025-07-24 1,836.26
2025-07-25 1,859.51
2025-07-28 1,865.89
2025-07-30 1,867.28
2025-08-02 1,882.23
2025-08-04 1,887.22
2025-08-06 1,946.47
2025-08-07 1,951.46
2025-08-11 1,954.04
2025-08-12 1,955.78
2025-08-14 1,968.94
2025-08-18 2,022.85
2025-08-20 2,022.87
2025-08-21 2,035.29
2025-08-25 2,035.60
2025-08-26 2,042.70
2025-08-27 2,055.35
2025-08-28 2,192.16
2025-08-29 2,201.96
2025-08-30 2,216.56
2025-09-01 2,394.84
2025-09-03 2,394.96
2025-09-06 2,444.73
2025-09-09 2,450.31
2025-09-16 2,511.06
2025-09-19 2,511.24
2025-09-23 2,511.56
2025-09-25 2,512.28
2025-09-26 2,514.08
2025-09-29 2,537.19
2025-09-30 2,593.70
2025-10-03 2,661.91
2025-10-04 2,698.09
2025-10-13 2,747.29
2025-10-14 2,751.88
2025-10-16 2,907.68
2025-10-17 2,921.48
2025-10-18 3,068.53
2025-10-21 3,076.81
2025-10-29 3,077.00
2025-10-30 3,078.31
2025-10-31 3,110.00
2025-11-01 3,130.98
2025-11-03 3,155.04
2025-11-04 3,175.15
2025-11-06 3,223.96
2025-11-07 3,275.60
2025-11-11 3,277.44
2025-11-14 3,311.60
2025-11-15 3,314.31
2025-11-17 3,449.94
2025-11-19 3,466.75
2025-11-20 3,497.74
2025-11-21 3,630.48
2025-11-24 3,631.51
2025-11-25 3,754.98
2025-12-01 3,782.95
2025-12-04 3,783.91
2025-12-05 3,784.53
2025-12-06 3,820.85
2025-12-08 3,821.81
2025-12-09 3,842.13
2025-12-10 3,895.07
2025-12-12 3,901.63