चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

30,331.87

Balance Cost at Start of FY

New Works

9

Works

1,270.15

Sanctioned

0.00

Spent

Savings

3,688.17

Saving in Works

Final Spillover Calculation

30,331.87 - 3,688.17 + 1,270.15 = 27,913.85

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 71 0
May, 2025 908 857.06
Jun, 2025 2138.13 1412.39
Jul, 2025 2538.23 1683.75
Aug, 2025 3117.42 1713.43
Sep, 2025 3589.22 1713.43
Oct, 2025 4345.79 1713.43
Nov, 2025 5017.37 1713.43
Dec, 2025 5790.07 1713.43
Jan, 2026 6391.2 1713.43
Feb, 2026 7244.81 1713.43
Mar, 2026 8019.52 1713.43

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 115.58 709.47 0
May, 2025 963.7 1699.17 956.33
Jun, 2025 2257.58 2688.87 1423.96
Jul, 2025 2710.47 3060.45 1734.27
Aug, 2025 3355.67 3432.03 2083.86
Sep, 2025 3942.05 4365.46 2083.86
Oct, 2025 4754.47 5306.89 2083.86
Nov, 2025 5525.13 6248.32 2083.86
Dec, 2025 6057.73 6735.04 2083.86
Jan, 2026 6602.65 7221.76 2083.86
Feb, 2026 7468.99 8138.19 2083.86
Mar, 2026 8363.52 8138.19 2083.86

Instant Demand

Cummulative Demand
Up to Aug-2025

410.00 Lacs

History (in Reverse Order)

22 Aug 2025 410.00
23 Jul 2025 410.00
19 Jul 2025 410.00
18 Jul 2025 390.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

3475.65 Lacs

History (in Reverse Order)

31 Jul 2025 3,475.65
15 Jul 2025 1,841.65
01 Jul 2025 1,641.65
26 Jun 2025 1,641.65
28 May 2025 1,986.65
19 May 2025 1,986.65
30 Apr 2025 1,986.65
01 Apr 2025 0.00

IFMS Payments

2025-05-09 0.61
2025-05-15 71.43
2025-05-16 182.21
2025-05-20 190.37
2025-05-22 333.38
2025-05-23 340.13
2025-05-26 470.24
2025-05-28 789.73
2025-05-30 834.75
2025-05-31 849.65
2025-06-02 887.73
2025-06-05 888.34
2025-06-09 893.57
2025-06-10 899.64
2025-06-11 903.99
2025-06-13 904.58
2025-06-16 919.21
2025-06-17 921.70
2025-06-18 923.20
2025-06-20 923.27
2025-06-23 1,008.64
2025-06-24 1,039.11
2025-06-25 1,039.60
2025-06-27 1,129.94
2025-06-30 1,355.55
2025-07-01 1,389.90
2025-07-02 1,407.81
2025-07-03 1,425.21
2025-07-05 1,425.82
2025-07-08 1,429.39
2025-07-09 1,441.32
2025-07-10 1,441.37
2025-07-14 1,443.57
2025-07-15 1,443.82
2025-07-17 1,444.29
2025-07-18 1,449.25
2025-07-19 1,474.17
2025-07-21 1,479.79
2025-07-23 1,526.56
2025-07-25 1,542.26
2025-07-28 1,605.13
2025-07-29 1,613.21
2025-07-30 1,615.94
2025-08-05 1,617.77
2025-08-06 1,629.47
2025-08-07 1,635.65
2025-08-11 1,646.28
2025-08-13 1,648.26
2025-08-18 1,654.74
2025-08-19 1,659.57
2025-08-20 1,680.37
2025-08-21 1,681.93
2025-08-25 1,708.37
2025-08-26 1,815.40
2025-08-27 1,992.66
2025-08-28 1,999.50