चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

7,106.84

Balance Cost at Start of FY

New Works

25

Works

3,359.34

Sanctioned

787.36

Spent

Savings

355.66

Saving in Works

Final Spillover Calculation

7,106.84 - 355.66 + 3,359.34 = 10,110.52

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 471.05 265.77
May, 2025 1209.48 876.51
Jun, 2025 2328.93 1635.73
Jul, 2025 2722.66 1732.55
Aug, 2025 3028.1 2134.68
Sep, 2025 3656.61 2612.1
Oct, 2025 4445.99 2890.6
Nov, 2025 5108.21 4111.46
Dec, 2025 5698.24 4261.35
Jan, 2026 6186.28 4261.35
Feb, 2026 7006.15 4261.35
Mar, 2026 7413.31 4261.35

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 472.84 635.63 265.76
May, 2025 1236.27 1589.06 891.94
Jun, 2025 2420.3 2542.49 1851.03
Jul, 2025 2844.03 2860.31 1946.94
Aug, 2025 3169.47 3178.13 2210.08
Sep, 2025 3801.98 3853.94 2783.4
Oct, 2025 4631.36 4529.75 3789.45
Nov, 2025 5307.48 5205.44 4498.49
Dec, 2025 5859.25 5542.44 4731.8
Jan, 2026 6308.43 6359.44 4731.8
Feb, 2026 7138.22 7753.4 4731.8
Mar, 2026 7368.22 7753.4 4731.8

Instant Demand

Cummulative Demand
Up to Dec-2025

3682.16 Lacs

History (in Reverse Order)

12 Nov 2025 3,682.16
14 Oct 2025 3,682.16
13 Oct 2025 2,989.16
10 Oct 2025 2,989.16
08 Oct 2025 2,989.16
03 Oct 2025 2,989.16
29 Sep 2025 1,667.44
18 Sep 2025 1,667.44
06 Sep 2025 1,667.44
22 Aug 2025 1,667.44
23 Jul 2025 1,667.44
19 Jul 2025 1,667.44
18 Jul 2025 1,667.44
04 Jul 2025 1,667.44
03 Jul 2025 1,667.44
21 Jun 2025 1,310.44
18 Jun 2025 1,310.44
26 May 2025 1,110.44
20 May 2025 1,110.44
19 May 2025 1,110.44
23 Apr 2025 1,110.44
22 Apr 2025 1,110.44
17 Apr 2025 1,110.44
16 Apr 2025 200.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

5576.47 Lacs

History (in Reverse Order)

10 Nov 2025 5,576.47
28 Oct 2025 4,728.47
15 Oct 2025 4,728.47
30 Sep 2025 3,028.47
24 Sep 2025 3,028.47
31 Jul 2025 3,178.47
15 Jul 2025 2,075.47
01 Jul 2025 2,075.47
26 Jun 2025 2,245.47
28 May 2025 2,295.47
19 May 2025 2,295.47
30 Apr 2025 2,295.47
01 Apr 2025 0.00

IFMS Payments

2025-04-29 193.03
2025-04-30 265.76
2025-05-05 266.79
2025-05-07 340.41
2025-05-08 452.78
2025-05-09 485.17
2025-05-14 563.90
2025-05-16 590.72
2025-05-17 600.91
2025-05-19 601.34
2025-05-20 641.59
2025-05-21 656.44
2025-05-22 657.37
2025-05-23 657.59
2025-05-26 729.13
2025-05-28 765.36
2025-05-29 766.87
2025-05-30 862.48
2025-06-05 871.15
2025-06-09 920.56
2025-06-16 922.57
2025-06-17 985.30
2025-06-23 1,032.34
2025-06-24 1,121.28
2025-06-25 1,131.19
2025-06-26 1,384.92
2025-06-27 1,456.48
2025-06-30 1,718.34
2025-07-15 1,718.65
2025-07-21 1,724.55
2025-07-22 1,726.24
2025-07-23 1,786.70
2025-07-25 1,793.78
2025-07-28 1,805.92
2025-07-29 1,806.93
2025-08-06 1,830.26
2025-08-07 1,889.14
2025-08-08 1,889.81
2025-08-12 1,902.02
2025-08-18 1,945.04
2025-08-25 1,953.60
2025-08-26 1,987.34
2025-08-27 2,064.69
2025-08-28 2,064.86
2025-09-10 2,065.16
2025-09-15 2,124.92
2025-09-16 2,131.04
2025-09-20 2,153.77
2025-09-22 2,204.84
2025-09-23 2,207.24
2025-09-24 2,318.14
2025-09-25 2,415.23
2025-09-26 2,443.29
2025-09-29 2,525.86
2025-10-16 2,567.60
2025-10-17 2,686.19
2025-10-18 3,015.58
2025-10-20 3,170.54
2025-10-24 3,170.72
2025-11-01 3,185.32
2025-11-07 3,231.12
2025-11-12 3,370.43
2025-11-13 3,387.33
2025-11-15 3,604.89
2025-11-17 3,610.33
2025-11-18 3,631.78
2025-11-24 3,825.86
2025-11-25 3,879.91
2025-11-27 3,974.39
2025-11-28 4,004.31
2025-11-29 4,015.06
2025-12-09 4,139.89
2025-12-10 4,252.13
2025-12-12 4,301.44