चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

31,046.51

Balance Cost at Start of FY

New Works

10

Works

2,764.77

Sanctioned

0.00

Spent

Savings

3,823.27

Saving in Works

Final Spillover Calculation

31,046.51 - 3,823.27 + 2,764.77 = 29,988.01

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 201.16 112.77
May, 2025 801.87 754.47
Jun, 2025 1642.36 1098.77
Jul, 2025 2109.67 1567.62
Aug, 2025 2582.72 1928.62
Sep, 2025 3003.03 1928.62
Oct, 2025 3639.63 1928.62
Nov, 2025 4380.42 1928.62
Dec, 2025 5077.06 1928.62
Jan, 2026 5911.53 1928.62
Feb, 2026 6762.07 1928.62
Mar, 2026 7068.44 1928.62

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 212.36 615.74 119.03
May, 2025 852.7 1536.41 733.9
Jun, 2025 1724.07 2457.08 1274.49
Jul, 2025 2131.16 2777.3 1706.09
Aug, 2025 2572 3098.52 1976.23
Sep, 2025 3018.2 3899.29 1976.23
Oct, 2025 3599.45 4675.34 1976.23
Nov, 2025 4312.53 5351.6 1976.23
Dec, 2025 5176.89 5705.08 1976.23
Jan, 2026 6012.33 6157.96 1976.23
Feb, 2026 6785.36 7031.3 1976.23
Mar, 2026 7010.97 7031.3 1976.23

Instant Demand

Cummulative Demand
Up to Aug-2025

120.00 Lacs

History (in Reverse Order)

22 Aug 2025 120.00
23 Jul 2025 120.00
19 Jul 2025 120.00
18 Jul 2025 120.00
04 Jul 2025 120.00
03 Jul 2025 120.00
21 Jun 2025 120.00
18 Jun 2025 120.00
26 May 2025 120.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

3106.00 Lacs

History (in Reverse Order)

31 Jul 2025 3,106.00
15 Jul 2025 1,952.01
01 Jul 2025 1,646.00
26 Jun 2025 1,676.00
28 May 2025 1,596.00
19 May 2025 1,596.00
30 Apr 2025 1,522.00
01 Apr 2025 0.00

IFMS Payments

2025-04-28 16.93
2025-04-29 17.25
2025-04-30 119.04
2025-05-08 152.22
2025-05-09 257.35
2025-05-14 263.96
2025-05-15 265.81
2025-05-16 303.39
2025-05-19 304.98
2025-05-20 312.97
2025-05-21 487.48
2025-05-22 515.08
2025-05-26 532.86
2025-05-27 545.75
2025-05-28 553.28
2025-05-29 554.63
2025-05-30 564.76
2025-05-31 754.92
2025-06-03 756.36
2025-06-05 766.27
2025-06-09 768.07
2025-06-10 799.65
2025-06-16 830.44
2025-06-18 831.25
2025-06-20 838.96
2025-06-21 876.87
2025-06-23 883.71
2025-06-24 887.75
2025-06-25 942.00
2025-06-26 947.01
2025-06-27 997.73
2025-06-30 1,098.83
2025-07-02 1,188.24
2025-07-04 1,312.40
2025-07-05 1,313.00
2025-07-07 1,313.57
2025-07-08 1,313.90
2025-07-09 1,315.81
2025-07-10 1,318.77
2025-07-11 1,389.73
2025-07-14 1,391.63
2025-07-17 1,404.41
2025-07-18 1,406.14
2025-07-19 1,406.37
2025-07-21 1,406.72
2025-07-22 1,414.58
2025-07-23 1,435.07
2025-07-25 1,461.21
2025-07-28 1,461.72
2025-07-29 1,534.39
2025-07-30 1,534.72
2025-07-31 1,568.35
2025-08-02 1,577.84
2025-08-04 1,663.97
2025-08-07 1,665.94
2025-08-08 1,666.40
2025-08-12 1,666.63
2025-08-13 1,715.65
2025-08-14 1,716.33
2025-08-19 1,716.58
2025-08-22 1,718.81
2025-08-25 1,744.75
2025-08-26 1,801.00
2025-08-28 1,801.07
2025-08-29 1,942.43