चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

24,838.67

Balance Cost at Start of FY

New Works

15

Works

2,190.94

Sanctioned

31.91

Spent

Savings

4,002.71

Saving in Works

Final Spillover Calculation

24,838.67 - 4,002.71 + 2,190.94 = 23,026.91

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 218.29 0.2
May, 2025 1056.4 641.79
Jun, 2025 2266.02 1268.76
Jul, 2025 2938.18 1722.97
Aug, 2025 3432.65 1796.45
Sep, 2025 4182.3 1796.45
Oct, 2025 5095.69 1796.45
Nov, 2025 5855.04 1796.45
Dec, 2025 6610.73 1796.45
Jan, 2026 7105.09 1796.45
Feb, 2026 7764 1796.45
Mar, 2026 7949.16 1796.45

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 218.29 716.82 0
May, 2025 1044.29 1792.05 745.29
Jun, 2025 2229.4 2866.52 1715.24
Jul, 2025 2922.06 3224.24 2051.29
Aug, 2025 3433.34 3581.96 2247.56
Sep, 2025 4135.14 4547.35 2247.56
Oct, 2025 5100.9 5513.74 2247.56
Nov, 2025 6060.79 6480.13 2247.56
Dec, 2025 6795.87 6962.82 2247.56
Jan, 2026 7419.4 7446.51 2247.56
Feb, 2026 8036.32 8408.89 2247.56
Mar, 2026 8158.53 8408.89 2247.56

Instant Demand

Cummulative Demand
Up to Aug-2025

500.00 Lacs

History (in Reverse Order)

22 Aug 2025 500.00
23 Jul 2025 500.00
19 Jul 2025 150.00
18 Jul 2025 150.00
04 Jul 2025 150.00
03 Jul 2025 150.00
21 Jun 2025 150.00
18 Jun 2025 150.00
26 May 2025 150.00
20 May 2025 150.00
19 May 2025 150.00
23 Apr 2025 150.00
22 Apr 2025 150.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

3693.30 Lacs

History (in Reverse Order)

31 Jul 2025 3,693.30
15 Jul 2025 2,740.30
01 Jul 2025 2,270.30
26 Jun 2025 2,270.30
28 May 2025 2,170.30
19 May 2025 2,170.30
30 Apr 2025 2,170.30
01 Apr 2025 0.00

IFMS Payments

2025-05-02 0.63
2025-05-05 0.94
2025-05-08 26.37
2025-05-09 29.04
2025-05-14 30.49
2025-05-15 46.93
2025-05-16 104.29
2025-05-17 104.53
2025-05-19 126.40
2025-05-20 132.45
2025-05-22 134.86
2025-05-23 220.33
2025-05-26 272.54
2025-05-27 311.43
2025-05-28 359.36
2025-05-29 369.60
2025-05-30 507.02
2025-05-31 612.34
2025-06-05 619.25
2025-06-09 623.82
2025-06-10 625.90
2025-06-11 628.34
2025-06-16 700.76
2025-06-18 704.66
2025-06-19 714.19
2025-06-20 719.58
2025-06-24 747.42
2025-06-25 758.13
2025-06-26 800.91
2025-06-27 873.62
2025-06-30 1,037.67
2025-07-01 1,112.94
2025-07-02 1,180.80
2025-07-03 1,193.11
2025-07-04 1,199.97
2025-07-05 1,271.30
2025-07-07 1,284.72
2025-07-08 1,293.29
2025-07-09 1,302.13
2025-07-10 1,307.03
2025-07-11 1,347.86
2025-07-15 1,349.83
2025-07-17 1,350.72
2025-07-18 1,351.50
2025-07-19 1,354.48
2025-07-21 1,377.57
2025-07-22 1,378.49
2025-07-23 1,380.19
2025-07-28 1,398.33
2025-07-29 1,445.53
2025-07-30 1,468.77
2025-07-31 1,516.05
2025-08-04 1,518.56
2025-08-07 1,521.69
2025-08-08 1,529.48
2025-08-11 1,535.91
2025-08-13 1,543.00
2025-08-14 1,544.18
2025-08-18 1,550.75
2025-08-19 1,553.28
2025-08-20 1,556.86
2025-08-21 1,564.39
2025-08-22 1,564.62
2025-08-25 1,574.21
2025-08-26 1,620.72
2025-08-27 1,648.66
2025-08-28 1,649.46
2025-08-29 1,655.86