चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

16,510.86

Balance Cost at Start of FY

New Works

39

Works

6,484.27

Sanctioned

31.30

Spent

Savings

24.58

Saving in Works

Final Spillover Calculation

16,510.86 - 24.58 + 6,484.27 = 22,970.55

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 118.4 0
May, 2025 942.26 421.62
Jun, 2025 1843.23 1242.53
Jul, 2025 2649.57 1488.99
Aug, 2025 3227.49 1884.9
Sep, 2025 3809.91 2516.33
Oct, 2025 4763.37 2679.77
Nov, 2025 5792.05 2679.77
Dec, 2025 7033.1 2679.77
Jan, 2026 8085.79 2679.77
Feb, 2026 9382.95 2679.77
Mar, 2026 9531.6 2679.77

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 277.12 856.29 123.97
May, 2025 1202.09 1901.91 779.57
Jun, 2025 2112.21 2947.53 1472.65
Jul, 2025 2807.05 3476.02 1590.48
Aug, 2025 3462.7 4004.37 1977.01
Sep, 2025 4290.02 5151.34 2641.29
Oct, 2025 5302.38 6298.31 2653.21
Nov, 2025 6455 7345.28 2653.21
Dec, 2025 7600.52 7947.77 2653.21
Jan, 2026 8554.02 8474.26 2653.21
Feb, 2026 9873.31 9522.27 2653.21
Mar, 2026 9875.31 9522.27 2653.21

Instant Demand

Cummulative Demand
Up to Oct-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

6091.69 Lacs

History (in Reverse Order)

15 Oct 2025 6,091.69
30 Sep 2025 3,410.69
24 Sep 2025 3,660.69
31 Jul 2025 4,140.69
15 Jul 2025 1,916.69
01 Jul 2025 1,516.69
26 Jun 2025 1,666.69
28 May 2025 1,946.69
19 May 2025 1,946.69
30 Apr 2025 1,946.69
01 Apr 2025 0.00

IFMS Payments

2025-05-09 9.89
2025-05-14 75.87
2025-05-15 76.34
2025-05-19 83.41
2025-05-20 154.86
2025-05-22 158.32
2025-05-27 169.37
2025-05-28 209.50
2025-05-29 219.41
2025-05-30 362.52
2025-05-31 466.10
2025-06-02 534.91
2025-06-03 542.82
2025-06-04 645.48
2025-06-06 765.90
2025-06-10 823.92
2025-06-11 825.24
2025-06-12 880.93
2025-06-17 899.02
2025-06-18 900.10
2025-06-20 900.48
2025-06-23 907.91
2025-06-24 909.77
2025-06-25 958.32
2025-06-26 963.27
2025-06-27 1,076.79
2025-06-30 1,078.95
2025-07-02 1,445.93
2025-07-05 1,446.50
2025-07-07 1,470.75
2025-07-08 1,472.00
2025-07-10 1,473.25
2025-07-14 1,474.38
2025-07-15 1,474.68
2025-07-21 1,479.23
2025-07-23 1,496.27
2025-07-29 1,498.07
2025-08-01 1,531.67
2025-08-05 1,538.15
2025-08-06 1,542.50
2025-08-07 1,627.07
2025-08-08 1,638.97
2025-08-11 1,641.53
2025-08-13 1,660.33
2025-08-18 1,699.65
2025-08-19 1,699.75
2025-08-20 1,726.17
2025-08-22 1,737.18
2025-08-25 1,763.51
2025-08-26 1,812.11
2025-08-28 1,828.36
2025-08-29 1,909.27
2025-08-30 1,909.60
2025-09-01 1,924.65
2025-09-06 1,925.50
2025-09-09 1,963.03
2025-09-10 1,982.22
2025-09-15 1,982.88
2025-09-20 1,983.02
2025-09-22 1,984.79
2025-09-23 1,998.74
2025-09-24 2,022.53
2025-09-25 2,022.78
2025-09-26 2,023.15
2025-09-29 2,345.84
2025-09-30 2,382.00
2025-10-03 2,515.58
2025-10-04 2,625.89
2025-10-09 2,626.04
2025-10-10 2,629.66
2025-10-13 2,632.46
2025-10-15 2,633.68
2025-10-16 2,645.10
2025-10-17 2,660.60