चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

24,510.16

Balance Cost at Start of FY

New Works

17

Works

4,953.14

Sanctioned

181.89

Spent

Savings

3,543.92

Saving in Works

Final Spillover Calculation

24,510.16 - 3,543.92 + 4,953.14 = 25,919.38

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 177.51 194.74
May, 2025 1045.61 1027.37
Jun, 2025 2993.27 1620.71
Jul, 2025 3465.9 2338.01
Aug, 2025 4008.43 2744.79
Sep, 2025 4584.14 3562.76
Oct, 2025 5430.39 3934.27
Nov, 2025 6251.57 3934.27
Dec, 2025 7151.27 3934.27
Jan, 2026 8015.17 3934.27
Feb, 2026 8946.99 3934.27
Mar, 2026 9130.28 3934.27

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 365.88 833.21 199.85
May, 2025 1277.71 2001.31 1073.89
Jun, 2025 3071.28 3169.41 2051.35
Jul, 2025 3602.47 3666.44 2577.52
Aug, 2025 4140.96 4163.47 2921.22
Sep, 2025 4880.58 5115.43 3672.49
Oct, 2025 5678.83 6067.39 4151.2
Nov, 2025 6489.38 7019.35 4151.2
Dec, 2025 7276.17 7504.33 4151.2
Jan, 2026 7949.09 7988.31 4151.2
Feb, 2026 8833.47 8956.38 4151.2
Mar, 2026 8908.47 8956.38 4151.2

Instant Demand

Cummulative Demand
Up to Oct-2025

1871.00 Lacs

History (in Reverse Order)

14 Oct 2025 1,871.00
13 Oct 2025 1,871.00
10 Oct 2025 1,771.00
08 Oct 2025 95.00
03 Oct 2025 95.00
29 Sep 2025 95.00
18 Sep 2025 95.00
06 Sep 2025 200.00
22 Aug 2025 200.00
23 Jul 2025 200.00
19 Jul 2025 200.00
18 Jul 2025 200.00
04 Jul 2025 200.00
03 Jul 2025 200.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

5824.14 Lacs

History (in Reverse Order)

15 Oct 2025 5,824.14
30 Sep 2025 4,264.14
24 Sep 2025 4,264.14
31 Jul 2025 4,164.14
15 Jul 2025 2,767.14
01 Jul 2025 2,267.14
26 Jun 2025 2,267.14
28 May 2025 2,057.14
19 May 2025 2,057.14
30 Apr 2025 2,057.14
01 Apr 2025 0.00

IFMS Payments

2025-04-28 194.60
2025-05-05 229.81
2025-05-07 350.95
2025-05-08 381.54
2025-05-14 386.71
2025-05-16 446.73
2025-05-17 461.13
2025-05-19 462.15
2025-05-20 542.02
2025-05-22 552.60
2025-05-23 557.86
2025-05-26 682.24
2025-05-27 687.31
2025-05-28 738.93
2025-05-29 749.09
2025-05-30 760.41
2025-05-31 841.86
2025-06-02 894.63
2025-06-03 909.69
2025-06-05 922.36
2025-06-06 923.27
2025-06-09 926.28
2025-06-10 935.05
2025-06-12 943.66
2025-06-16 953.69
2025-06-17 956.45
2025-06-18 984.46
2025-06-20 992.46
2025-06-21 994.13
2025-06-24 1,060.18
2025-06-25 1,123.17
2025-06-26 1,201.90
2025-06-27 1,295.81
2025-06-30 1,485.06
2025-07-01 1,702.96
2025-07-02 1,778.76
2025-07-03 1,785.78
2025-07-04 1,825.06
2025-07-05 1,862.88
2025-07-07 1,871.82
2025-07-09 1,878.05
2025-07-11 1,907.96
2025-07-15 1,970.77
2025-07-17 1,974.75
2025-07-19 1,992.63
2025-07-21 2,028.19
2025-07-22 2,029.08
2025-07-23 2,044.49
2025-07-24 2,122.36
2025-07-25 2,142.67
2025-07-28 2,196.74
2025-07-29 2,223.52
2025-07-30 2,238.94
2025-07-31 2,248.72
2025-08-01 2,300.18
2025-08-02 2,333.37
2025-08-07 2,344.99
2025-08-12 2,380.44
2025-08-18 2,383.21
2025-08-19 2,396.93
2025-08-20 2,404.19
2025-08-21 2,414.17
2025-08-22 2,431.87
2025-08-26 2,447.51
2025-08-27 2,557.95
2025-08-28 2,558.41
2025-08-29 2,561.67
2025-08-30 2,643.43
2025-09-01 2,685.31
2025-09-02 2,690.70
2025-09-08 2,695.82
2025-09-11 2,700.87
2025-09-15 2,702.73
2025-09-16 2,715.25
2025-09-17 2,722.43
2025-09-19 2,722.60
2025-09-22 2,728.02
2025-09-23 2,743.47
2025-09-24 2,745.31
2025-09-26 2,839.59
2025-09-29 3,134.91
2025-09-30 3,215.82
2025-10-03 3,255.42
2025-10-04 3,320.51
2025-10-08 3,379.74
2025-10-10 3,384.56
2025-10-13 3,385.42
2025-10-14 3,388.09
2025-10-15 3,389.79
2025-10-16 3,412.65
2025-10-17 3,506.26
2025-10-18 3,682.30