चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

24,511.02

Balance Cost at Start of FY

New Works

15

Works

3,280.26

Sanctioned

11.16

Spent

Savings

3,543.92

Saving in Works

Final Spillover Calculation

24,511.02 - 3,543.92 + 3,280.26 = 24,247.36

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 177.51 194.6
May, 2025 1045.61 1027.23
Jun, 2025 2993.27 1620.57
Jul, 2025 3465.9 2328.31
Aug, 2025 4008.43 2638.79
Sep, 2025 4584.14 2638.79
Oct, 2025 5428.39 2638.79
Nov, 2025 6254.57 2638.79
Dec, 2025 7144.27 2638.79
Jan, 2026 8028.17 2638.79
Feb, 2026 8971.99 2638.79
Mar, 2026 9130.28 2638.79

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 365.88 833.21 199.85
May, 2025 1277.71 2001.31 1073.89
Jun, 2025 3071.28 3169.41 2051.35
Jul, 2025 3602.47 3666.44 2577.52
Aug, 2025 4140.96 4163.47 2921.22
Sep, 2025 4880.58 5115.43 2921.22
Oct, 2025 5678.83 6067.39 2921.22
Nov, 2025 6489.38 7019.35 2921.22
Dec, 2025 7276.17 7504.33 2921.22
Jan, 2026 7949.09 7988.31 2921.22
Feb, 2026 8833.47 8956.38 2921.22
Mar, 2026 8908.47 8956.38 2921.22

Instant Demand

Cummulative Demand
Up to Aug-2025

200.00 Lacs

History (in Reverse Order)

22 Aug 2025 200.00
23 Jul 2025 200.00
19 Jul 2025 200.00
18 Jul 2025 200.00
04 Jul 2025 200.00
03 Jul 2025 200.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

4164.14 Lacs

History (in Reverse Order)

31 Jul 2025 4,164.14
15 Jul 2025 2,767.14
01 Jul 2025 2,267.14
26 Jun 2025 2,267.14
28 May 2025 2,057.14
19 May 2025 2,057.14
30 Apr 2025 2,057.14
01 Apr 2025 0.00

IFMS Payments

2025-04-28 194.60
2025-05-05 229.81
2025-05-07 350.95
2025-05-08 381.54
2025-05-14 386.71
2025-05-16 446.73
2025-05-17 461.13
2025-05-19 462.15
2025-05-20 542.02
2025-05-22 552.60
2025-05-23 557.86
2025-05-26 682.24
2025-05-27 687.31
2025-05-28 738.93
2025-05-29 749.09
2025-05-30 760.41
2025-05-31 841.86
2025-06-02 894.63
2025-06-03 909.69
2025-06-05 922.36
2025-06-06 923.27
2025-06-09 926.28
2025-06-10 935.05
2025-06-12 943.66
2025-06-16 953.69
2025-06-17 956.45
2025-06-18 984.46
2025-06-20 992.46
2025-06-21 994.13
2025-06-24 1,060.18
2025-06-25 1,123.17
2025-06-26 1,201.90
2025-06-27 1,295.81
2025-06-30 1,485.06
2025-07-01 1,702.96
2025-07-02 1,778.76
2025-07-03 1,785.78
2025-07-04 1,825.06
2025-07-05 1,862.88
2025-07-07 1,871.82
2025-07-09 1,878.05
2025-07-11 1,907.96
2025-07-15 1,970.77
2025-07-17 1,974.75
2025-07-19 1,992.63
2025-07-21 2,028.19
2025-07-22 2,029.08
2025-07-23 2,044.49
2025-07-24 2,122.36
2025-07-25 2,142.67
2025-07-28 2,196.74
2025-07-29 2,223.52
2025-07-30 2,238.94
2025-07-31 2,248.72
2025-08-01 2,300.18
2025-08-02 2,333.37
2025-08-07 2,344.99
2025-08-12 2,380.44
2025-08-18 2,383.21
2025-08-19 2,396.93
2025-08-20 2,404.19
2025-08-21 2,414.17
2025-08-22 2,431.87
2025-08-26 2,447.51
2025-08-27 2,557.95
2025-08-28 2,558.41
2025-08-29 2,561.67