चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

9,604.47

Balance Cost at Start of FY

New Works

3

Works

192.05

Sanctioned

0.00

Spent

Savings

516.41

Saving in Works

Final Spillover Calculation

9,604.47 - 516.41 + 192.05 = 9,280.11

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 25.5 0
May, 2025 116.6 47.85
Jun, 2025 371 49.47
Jul, 2025 425 55.34
Aug, 2025 598 207.67
Sep, 2025 805 212.99
Oct, 2025 968 212.99
Nov, 2025 1191.75 212.99
Dec, 2025 1354.25 212.99
Jan, 2026 1479.75 212.99
Feb, 2026 1656.75 212.99
Mar, 2026 2096.75 212.99

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 25.5 179.93 0
May, 2025 116.6 449.82 128.69
Jun, 2025 316.6 719.71 249.84
Jul, 2025 370.6 809.67 352.69
Aug, 2025 543.6 899.63 456.22
Sep, 2025 750.6 1079.56 647.49
Oct, 2025 913.6 1259.49 647.49
Nov, 2025 1093.6 1439.42 647.49
Dec, 2025 1203.6 1529.38 647.49
Jan, 2026 1329.1 1619.34 647.49
Feb, 2026 1506.1 1799.28 647.49
Mar, 2026 1946.1 1799.28 647.49

Instant Demand

Cummulative Demand
Up to Oct-2025

200.00 Lacs

History (in Reverse Order)

04 Jul 2025 200.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

900.00 Lacs

History (in Reverse Order)

31 Jul 2025 900.00
15 Jul 2025 475.00
30 Apr 2025 250.00
01 Apr 2025 0.00

IFMS Payments

2025-05-19 100.61
2025-05-20 120.25
2025-05-22 128.45
2025-06-16 128.70
2025-06-21 129.66
2025-06-24 133.83
2025-06-26 229.02
2025-06-30 229.52
2025-07-25 232.38
2025-07-28 255.89
2025-07-31 330.36
2025-08-14 347.05
2025-08-28 430.08
2025-09-01 433.82
2025-09-24 544.73
2025-09-29 610.27
2025-09-30 624.75