चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

7,889.43

Balance Cost at Start of FY

New Works


No New Work this year

Savings

2,957.21

Saving in Works

Final Spillover Calculation

7,889.43 - 2,957.21 = 4,932.22

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 107.5 110.91
Jun, 2025 329.5 190.07
Jul, 2025 394.5 254.7
Aug, 2025 464.5 254.7
Sep, 2025 569.5 254.7
Oct, 2025 668.5 254.7
Nov, 2025 823.5 254.7
Dec, 2025 868.5 254.7
Jan, 2026 908.5 254.7
Feb, 2026 1238.42 254.7
Mar, 2026 1238.42 254.7

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 123.72 0
May, 2025 101 223.72 141
Jun, 2025 312.08 323.72 194.61
Jul, 2025 377.08 423.72 293.61
Aug, 2025 437.08 523.72 293.61
Sep, 2025 537.08 673.72 293.61
Oct, 2025 622.08 831.72 293.61
Nov, 2025 772.08 989.72 293.61
Dec, 2025 812.08 1051.58 293.61
Jan, 2026 837.08 1113.44 293.61
Feb, 2026 1237.14 1237.14 293.61
Mar, 2026 1237.14 1237.14 293.61

Instant Demand

Cummulative Demand
Up to Aug-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

524.00 Lacs

History (in Reverse Order)

31 Jul 2025 524.00
15 Jul 2025 296.00
30 Apr 2025 196.00
01 Apr 2025 0.00

IFMS Payments

2025-05-16 0.59
2025-05-19 2.59
2025-05-21 3.73
2025-05-26 61.83
2025-05-28 108.67
2025-06-10 110.00
2025-06-12 110.55
2025-06-16 176.71
2025-06-20 178.69
2025-06-23 180.71
2025-06-24 187.38
2025-06-27 187.88
2025-07-22 248.50
2025-07-23 248.72
2025-07-25 252.51
2025-08-02 287.77