चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

5,659.32

Balance Cost at Start of FY

New Works


No New Work this year

Savings

485.76

Saving in Works

Final Spillover Calculation

5,659.32 - 485.76 = 5,173.56

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 12 0
May, 2025 71 1.44
Jun, 2025 150.3 3.37
Jul, 2025 219.3 26.98
Aug, 2025 292.4 26.98
Sep, 2025 394.4 26.98
Oct, 2025 555.9 26.98
Nov, 2025 687.8 26.98
Dec, 2025 789.3 26.98
Jan, 2026 860.44 26.98
Feb, 2026 911.55 26.98
Mar, 2026 927.17 26.98

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 12 81.83 0
May, 2025 71 204.58 11.43
Jun, 2025 150.3 327.33 38.18
Jul, 2025 214.3 368.25 38.18
Aug, 2025 267.4 409.17 38.18
Sep, 2025 354.4 491 38.18
Oct, 2025 500.9 572.83 38.18
Nov, 2025 627.8 654.66 38.18
Dec, 2025 724.3 695.58 38.18
Jan, 2026 781.3 736.5 38.18
Feb, 2026 818.3 818.3 38.18
Mar, 2026 818.3 818.3 38.18

Instant Demand

Cummulative Demand
Up to Aug-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

409.00 Lacs

History (in Reverse Order)

31 Jul 2025 409.00
01 Jul 2025 110.00
30 Apr 2025 150.00
01 Apr 2025 0.00

IFMS Payments

2025-05-21 1.44
2025-06-19 3.12
2025-06-30 3.37
2025-07-01 26.93
2025-08-20 39.95