चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

4,311.28

Balance Cost at Start of FY

New Works

3

Works

534.81

Sanctioned

98.22

Spent

Savings

1,827.71

Saving in Works

Final Spillover Calculation

4,311.28 - 1,827.71 + 534.81 = 3,018.38

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 94 92.93
Jun, 2025 128 99.53
Jul, 2025 212.97 172.2
Aug, 2025 220.17 180.26
Sep, 2025 228.72 188.38
Oct, 2025 300.72 198.38
Nov, 2025 360.26 292.67
Dec, 2025 491.26 314.05
Jan, 2026 594.72 498.6
Feb, 2026 775.6 499.23
Mar, 2026 849.82 499.23

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 74.09 0
May, 2025 135 257.09 122.71
Jun, 2025 293 440.09 198.18
Jul, 2025 353.8 477.14 241.96
Aug, 2025 390.5 514.19 254.28
Sep, 2025 432.5 639.19 260.44
Oct, 2025 500.5 764.19 338.74
Nov, 2025 630.5 890.19 451.26
Dec, 2025 670.5 956.28 585.36
Jan, 2026 840.5 1062.37 743
Feb, 2026 995.7 1199.97 743
Mar, 2026 1099.97 1199.97 743

Instant Demand

Cummulative Demand
Up to Feb-2026

150.00 Lacs

History (in Reverse Order)

02 Feb 2026 150.00
21 Jun 2025 200.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

975.00 Lacs

History (in Reverse Order)

03 Feb 2026 975.00
28 Jan 2026 775.00
10 Nov 2025 890.00
15 Oct 2025 725.00
31 Jul 2025 514.00
26 Jun 2025 350.00
30 Apr 2025 160.00
01 Apr 2025 0.00

IFMS Payments

2025-05-03 2.48
2025-05-20 2.94
2025-05-30 124.68
2025-05-31 125.73
2025-06-04 126.76
2025-06-16 128.74
2025-06-25 134.54
2025-07-01 200.02
2025-07-08 202.64
2025-07-14 204.53
2025-07-15 205.99
2025-07-21 206.88
2025-07-30 232.96
2025-08-08 235.45
2025-08-22 237.42
2025-08-29 244.75
2025-09-01 244.85
2025-09-08 252.20
2025-09-23 252.88
2025-09-29 253.31
2025-10-09 258.13
2025-10-16 260.36
2025-10-17 262.88
2025-10-18 264.02
2025-10-21 297.19
2025-10-27 297.66
2025-11-01 297.92
2025-11-06 330.99
2025-11-15 331.47
2025-11-18 331.66
2025-11-24 332.80
2025-11-25 398.48
2025-11-28 410.51
2025-12-01 442.51
2025-12-06 444.86
2025-12-15 445.68
2025-12-16 446.69
2025-12-26 474.46
2025-12-30 483.66
2026-01-07 577.52
2026-01-09 577.90
2026-01-22 578.67
2026-01-27 579.51
2026-01-29 707.84
2026-01-31 733.03
2026-02-09 735.91