चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

4,360.35

Balance Cost at Start of FY

New Works

3

Works

711.85

Sanctioned

22.38

Spent

Savings

760.88

Saving in Works

Final Spillover Calculation

4,360.35 - 760.88 + 711.85 = 4,311.32

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 125 92.93
Jun, 2025 253 99.53
Jul, 2025 283.8 172.2
Aug, 2025 320.5 180.26
Sep, 2025 362.5 188.38
Oct, 2025 410.5 200.88
Nov, 2025 505.5 234.13
Dec, 2025 610.5 234.13
Jan, 2026 665.5 234.13
Feb, 2026 770.7 234.13
Mar, 2026 910.7 234.13

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 74.09 0
May, 2025 135 257.09 122.71
Jun, 2025 293 440.09 198.18
Jul, 2025 353.8 477.14 241.96
Aug, 2025 390.5 514.19 254.28
Sep, 2025 432.5 639.19 260.44
Oct, 2025 500.5 764.19 338.74
Nov, 2025 630.5 890.19 416.41
Dec, 2025 670.5 956.28 416.41
Jan, 2026 840.5 1062.37 416.41
Feb, 2026 995.7 1199.97 416.41
Mar, 2026 1099.97 1199.97 416.41

Instant Demand

Cummulative Demand
Up to Nov-2025

200.00 Lacs

History (in Reverse Order)

21 Jun 2025 200.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

890.00 Lacs

History (in Reverse Order)

10 Nov 2025 890.00
15 Oct 2025 725.00
31 Jul 2025 514.00
26 Jun 2025 350.00
30 Apr 2025 160.00
01 Apr 2025 0.00

IFMS Payments

2025-05-03 2.48
2025-05-20 2.94
2025-05-30 124.68
2025-05-31 125.73
2025-06-04 126.76
2025-06-16 128.74
2025-06-25 134.54
2025-07-01 200.02
2025-07-08 202.64
2025-07-14 204.53
2025-07-15 205.99
2025-07-21 206.88
2025-07-30 232.96
2025-08-08 235.45
2025-08-22 237.42
2025-08-29 244.75
2025-09-01 244.85
2025-09-08 252.20
2025-09-23 252.88
2025-09-29 253.31
2025-10-09 258.13
2025-10-16 260.36
2025-10-17 262.88
2025-10-18 264.02
2025-10-21 297.19
2025-10-27 297.66
2025-11-01 297.92
2025-11-06 330.99
2025-11-15 331.47
2025-11-18 331.66