चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

2,649.64

Balance Cost at Start of FY

New Works

5

Works

68.37

Sanctioned

0.46

Spent

Savings

554.67

Saving in Works

Final Spillover Calculation

2,649.64 - 554.67 + 68.37 = 2,163.34

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 25.1 0
May, 2025 35.1 13.24
Jun, 2025 87.1 114.01
Jul, 2025 119.1 154.72
Aug, 2025 196.23 168.35
Sep, 2025 353 219.28
Oct, 2025 477.5 252.48
Nov, 2025 559.13 348.45
Dec, 2025 643.07 366.53
Jan, 2026 719.19 475.56
Feb, 2026 782.05 475.56
Mar, 2026 856.09 475.56

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 18.38 129.39 0
May, 2025 19.38 323.47 153.53
Jun, 2025 55.38 517.55 185.1
Jul, 2025 140.22 582.24 267.54
Aug, 2025 245.99 646.93 403.04
Sep, 2025 383.99 855.93 471.24
Oct, 2025 609.49 1064.93 562.3
Nov, 2025 792.62 1273.93 723.3
Dec, 2025 1051.6 1378.93 839.09
Jan, 2026 1298.6 1483.93 983.09
Feb, 2026 1530.34 1693.93 983.09
Mar, 2026 1630.34 1693.93 983.09

Instant Demand

Cummulative Demand
Up to Feb-2026

18.38 Lacs

History (in Reverse Order)

23 Apr 2025 18.38
01 Apr 2025 0.00

Allotment

Cummulative Allotment

1273.55 Lacs

History (in Reverse Order)

10 Nov 2025 1,273.55
15 Oct 2025 1,011.55
31 Jul 2025 646.55
15 Jul 2025 402.55
28 May 2025 202.55
30 Apr 2025 52.55
01 Apr 2025 0.00

IFMS Payments

2025-05-26 48.70
2025-05-30 58.77
2025-05-31 59.24
2025-06-03 152.32
2025-06-24 152.80
2025-06-26 159.99
2025-06-27 160.62
2025-07-03 184.46
2025-07-14 201.33
2025-08-11 203.91
2025-08-14 205.68
2025-08-18 224.98
2025-08-20 225.00
2025-08-26 231.51
2025-08-28 368.32
2025-09-06 418.09
2025-09-29 418.44
2025-10-03 486.65
2025-11-07 538.29
2025-11-11 540.07
2025-11-17 620.43
2025-11-20 630.38
2025-11-21 728.39
2025-11-25 732.05
2025-12-04 733.01
2025-12-20 733.71
2025-12-24 746.83
2026-01-07 747.10
2026-01-14 751.46
2026-01-16 751.56
2026-01-27 755.29
2026-01-29 757.23
2026-01-30 867.22
2026-02-04 929.18
2026-02-07 929.70