चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

1,163.68

Balance Cost at Start of FY

New Works

16

Works

1,716.21

Sanctioned

0.00

Spent

Savings

20.00

Saving in Works

Final Spillover Calculation

1,163.68 - 20.00 + 1,716.21 = 2,859.89

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 5 0
May, 2025 10 18.95
Jun, 2025 34.39 104.98
Jul, 2025 67.25 273.08
Aug, 2025 95.75 274.58
Sep, 2025 128.53 316.32
Oct, 2025 173.03 385.09
Nov, 2025 221.03 397.46
Dec, 2025 282.53 470.44
Jan, 2026 520.75 470.44
Feb, 2026 991.93 470.44
Mar, 2026 991.93 470.44

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 6 66 0
May, 2025 12 99 23
Jun, 2025 78 219 213.04
Jul, 2025 106.5 274 276
Aug, 2025 144 330 315.22
Sep, 2025 183 396 330
Oct, 2025 243.5 462 430
Nov, 2025 310.5 528 500
Dec, 2025 392 561 510
Jan, 2026 512 606 510
Feb, 2026 660 690 510
Mar, 2026 660 690 510

Instant Demand

Cummulative Demand
Up to Jan-2026

100.00 Lacs

History (in Reverse Order)

29 Sep 2025 100.00
19 May 2025 80.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

528.00 Lacs

History (in Reverse Order)

10 Nov 2025 528.00
15 Oct 2025 438.00
31 Jul 2025 330.00
26 Jun 2025 263.00
30 Apr 2025 23.00
01 Apr 2025 0.00

IFMS Payments

2025-05-06 3.16
2025-05-19 3.63
2025-05-23 7.88
2025-05-28 18.95
2025-06-03 19.94
2025-06-04 20.81
2025-06-18 21.26
2025-06-27 104.77
2025-07-02 190.12
2025-07-04 212.83
2025-07-14 214.53
2025-07-18 215.51
2025-07-21 216.81
2025-07-23 217.47
2025-07-24 260.91
2025-08-14 272.30
2025-08-18 273.13
2025-08-26 273.73
2025-09-01 312.95
2025-09-25 313.67
2025-09-26 315.47
2025-10-14 315.80
2025-10-18 384.23
2025-11-17 395.57
2025-11-24 396.60
2025-12-01 396.89
2025-12-09 415.80
2025-12-10 433.79
2025-12-30 469.58