चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

1,163.59

Balance Cost at Start of FY

New Works


No New Work this year

Savings

70.00

Saving in Works

Final Spillover Calculation

1,163.59 - 70.00 = 1,093.59

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 6 0
May, 2025 12 18.95
Jun, 2025 23 104.98
Jul, 2025 51.5 276
Aug, 2025 89 276.83
Sep, 2025 128 276.83
Oct, 2025 188.5 276.83
Nov, 2025 255.5 276.83
Dec, 2025 337 276.83
Jan, 2026 476.5 276.83
Feb, 2026 660 276.83
Mar, 2026 660 276.83

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 6 66 0
May, 2025 12 99 23
Jun, 2025 78 219 213.04
Jul, 2025 106.5 274 276
Aug, 2025 144 330 276
Sep, 2025 183 396 276
Oct, 2025 243.5 462 276
Nov, 2025 310.5 528 276
Dec, 2025 392 561 276
Jan, 2026 512 594 276
Feb, 2026 660 660 276
Mar, 2026 660 660 276

Instant Demand

Cummulative Demand
Up to Aug-2025

80.00 Lacs

History (in Reverse Order)

19 May 2025 80.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

330.00 Lacs

History (in Reverse Order)

31 Jul 2025 330.00
26 Jun 2025 263.00
30 Apr 2025 23.00
01 Apr 2025 0.00

IFMS Payments

2025-05-06 3.16
2025-05-19 3.63
2025-05-23 7.88
2025-05-28 18.95
2025-06-03 19.94
2025-06-04 20.81
2025-06-18 21.26
2025-06-27 104.77
2025-07-02 190.12
2025-07-04 212.83
2025-07-14 214.53
2025-07-18 215.51
2025-07-21 216.81
2025-07-23 217.47
2025-07-24 260.91
2025-08-14 272.30
2025-08-18 273.13