चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

1,644.34

Balance Cost at Start of FY

New Works

6

Works

312.57

Sanctioned

0.00

Spent

Savings

433.15

Saving in Works

Final Spillover Calculation

1,644.34 - 433.15 + 312.57 = 1,523.76

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 89.37 214.48
Jun, 2025 232.91 216
Jul, 2025 350.68 236.95
Aug, 2025 372.13 285.54
Sep, 2025 408.84 292.19
Oct, 2025 520.74 354.42
Nov, 2025 576.94 355.06
Dec, 2025 633.91 355.06
Jan, 2026 691.91 355.06
Feb, 2026 803 355.06
Mar, 2026 859 355.06

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 80 0
May, 2025 88.3 200 214.47
Jun, 2025 240.84 320 215.99
Jul, 2025 390.61 360 236.94
Aug, 2025 412.06 400 300.49
Sep, 2025 473.73 480 327.46
Oct, 2025 618.63 560 390
Nov, 2025 684.83 640 390
Dec, 2025 703.49 680 390
Jan, 2026 703.49 720 390
Feb, 2026 796.19 797 390
Mar, 2026 796.19 797 390

Instant Demand

Cummulative Demand
Up to Nov-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

640.00 Lacs

History (in Reverse Order)

10 Nov 2025 640.00
15 Oct 2025 532.00
31 Jul 2025 400.00
30 Apr 2025 238.00
01 Apr 2025 0.00

IFMS Payments

2025-05-01 23.55
2025-05-14 43.03
2025-05-26 49.39
2025-05-28 109.36
2025-05-30 212.17
2025-05-31 212.67
2025-06-18 213.59
2025-07-18 228.50
2025-07-23 234.54
2025-08-06 234.84
2025-08-12 236.58
2025-08-18 270.36
2025-08-27 283.01
2025-08-30 297.61
2025-09-03 297.73
2025-09-09 303.31
2025-09-23 303.63
2025-09-29 324.31
2025-10-17 330.65
2025-10-18 386.03
2025-10-29 386.22
2025-11-11 386.29
2025-11-20 386.93