चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

5,323.43

Balance Cost at Start of FY

New Works

4

Works

410.11

Sanctioned

49.08

Spent

Savings

400.86

Saving in Works

Final Spillover Calculation

5,323.43 - 400.86 + 410.11 = 5,332.68

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 92 21.65
Jun, 2025 322.23 158.4
Jul, 2025 387.72 239.82
Aug, 2025 506.65 349.88
Sep, 2025 526.65 351.42
Oct, 2025 661.21 524.08
Nov, 2025 781.25 597.52
Dec, 2025 857.13 637.54
Jan, 2026 968.02 637.54
Feb, 2026 1101.68 637.54
Mar, 2026 1232.97 637.54

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 131.43 0
May, 2025 189.5 328.58 21.65
Jun, 2025 401.36 525.73 173.65
Jul, 2025 473.86 591.45 239.82
Aug, 2025 549.31 657.17 351.79
Sep, 2025 614.06 838.17 390.68
Oct, 2025 742.06 1019.17 563.28
Nov, 2025 889.06 1200.17 636.71
Dec, 2025 1032.94 1291.17 656.86
Jan, 2026 1226.94 1383.17 656.86
Feb, 2026 1420.84 1564.17 656.86
Mar, 2026 1562.05 1564.17 656.86

Instant Demand

Cummulative Demand
Up to Jan-2026

390.00 Lacs

History (in Reverse Order)

18 Jul 2025 390.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

1200.00 Lacs

History (in Reverse Order)

10 Nov 2025 1,200.00
15 Oct 2025 968.00
31 Jul 2025 657.00
30 Apr 2025 240.00
01 Apr 2025 0.00

IFMS Payments

2025-05-23 6.75
2025-05-31 21.65
2025-06-02 54.21
2025-06-23 135.10
2025-06-25 135.59
2025-06-30 158.39
2025-07-02 173.86
2025-07-09 183.33
2025-07-17 183.66
2025-07-19 208.58
2025-07-25 224.28
2025-07-29 232.36
2025-08-18 236.74
2025-08-26 341.04
2025-08-27 342.47
2025-09-08 343.04
2025-09-11 344.04
2025-10-04 374.06
2025-10-15 383.46
2025-10-16 384.60
2025-10-21 516.70
2025-11-17 516.90
2025-11-18 521.05
2025-11-20 536.50
2025-11-27 536.85
2025-11-28 600.08
2025-12-01 612.33
2025-12-15 614.23
2025-12-16 619.02
2025-12-19 621.24
2025-12-26 627.27