चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

3,593.59

Balance Cost at Start of FY

New Works

9

Works

220.26

Sanctioned

0.00

Spent

Savings

0.00

No Savings

Final Spillover Calculation

3,593.59 + 220.26 = 3,813.85

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 237 50.8
May, 2025 947.72 588.62
Jun, 2025 1481.08 949.46
Jul, 2025 1806.26 999.42
Aug, 2025 1901.26 952.61
Sep, 2025 2021.26 952.61
Oct, 2025 2252.26 952.61
Nov, 2025 2408.26 952.61
Dec, 2025 2465.26 952.61
Jan, 2026 2581.76 952.61
Feb, 2026 2620.76 952.61
Mar, 2026 2620.76 952.61

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 221.3 221.3 88.48
May, 2025 553.25 553.25 563.47
Jun, 2025 885.2 885.2 886.57
Jul, 2025 995.85 995.85 957.37
Aug, 2025 1106.5 1106.5 957.37
Sep, 2025 1407.5 1407.5 957.37
Oct, 2025 1708.5 1708.5 957.37
Nov, 2025 2009.5 2009.5 957.37
Dec, 2025 2160.5 2160.5 957.37
Jan, 2026 2311.5 2311.5 957.37
Feb, 2026 2620.76 2612.5 957.37
Mar, 2026 2620.76 2612.5 957.37

Instant Demand

Cummulative Demand
Up to Aug-2025

1000.00 Lacs

History (in Reverse Order)

03 Jul 2025 1,000.00
13 Apr 2025 237.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

1107.00 Lacs

History (in Reverse Order)

31 Jul 2025 1,107.00
01 Jul 2025 1,000.00
28 May 2025 1,200.00
30 Apr 2025 1,350.00
01 Apr 2025 0.00

IFMS Payments

2025-04-30 50.81
2025-05-01 88.49
2025-05-09 89.11
2025-05-16 89.34
2025-05-19 105.70
2025-05-22 132.19
2025-05-26 261.93
2025-05-31 563.48
2025-06-06 604.41
2025-06-11 618.17
2025-06-12 619.57
2025-06-19 623.28
2025-06-25 631.38
2025-06-27 762.80
2025-06-30 856.92
2025-07-01 871.57
2025-07-10 883.09
2025-07-17 887.24
2025-07-21 891.65
2025-07-23 896.41
2025-07-25 919.66
2025-07-28 926.04
2025-07-30 927.43
2025-08-02 942.38