चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

2,039.42

Balance Cost at Start of FY

New Works

15

Works

1,988.41

Sanctioned

333.36

Spent

Savings

31.68

Saving in Works

Final Spillover Calculation

2,039.42 - 31.68 + 1,988.41 = 3,996.15

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 255.15 135.71
May, 2025 450.35 370.4
Jun, 2025 681.29 666.72
Jul, 2025 875.01 698.15
Aug, 2025 997.33 759.58
Sep, 2025 1132.51 908.53
Oct, 2025 1378.77 977.72
Nov, 2025 1585.95 1196.08
Dec, 2025 1730.88 1490.78
Jan, 2026 1967.68 1592.3
Feb, 2026 2164.96 1592.3
Mar, 2026 2320.57 1592.3

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 159.42 184.82 135.71
May, 2025 392.42 462.04 383.84
Jun, 2025 651.86 739.26 685.48
Jul, 2025 874.38 831.67 716.92
Aug, 2025 976.06 924.08 774.08
Sep, 2025 1127.7 1149.08 952.95
Oct, 2025 1382.38 1374.08 1054.54
Nov, 2025 1498.38 1599.08 1301.43
Dec, 2025 1629.78 1711.08 1596.63
Jan, 2026 1855.7 1903.08 1702.76
Feb, 2026 2048.08 2248.08 1702.76
Mar, 2026 2048.08 2248.08 1702.76

Instant Demand

Cummulative Demand
Up to Feb-2026

1900.00 Lacs

History (in Reverse Order)

23 Dec 2025 1,900.00
14 Oct 2025 1,450.00
03 Jul 2025 757.00
18 Jun 2025 400.00
16 Apr 2025 200.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

1949.04 Lacs

History (in Reverse Order)

03 Feb 2026 1,949.04
28 Jan 2026 1,749.04
24 Jan 2026 1,649.04
10 Nov 2025 1,599.04
15 Oct 2025 1,305.04
24 Sep 2025 974.04
31 Jul 2025 924.04
01 Jul 2025 837.04
26 Jun 2025 757.04
30 Apr 2025 457.04
01 Apr 2025 0.00

IFMS Payments

2025-04-29 135.71
2025-05-07 142.00
2025-05-09 174.39
2025-05-14 242.40
2025-05-17 252.59
2025-05-21 267.44
2025-05-26 283.51
2025-05-30 379.12
2025-06-17 441.85
2025-06-25 451.76
2025-06-26 557.70
2025-06-30 677.78
2025-07-21 683.68
2025-07-25 689.53
2025-07-28 701.67
2025-08-07 716.66
2025-08-25 721.09
2025-08-26 754.83
2025-09-15 814.59
2025-09-16 820.71
2025-09-24 849.42
2025-09-29 885.51
2025-10-17 902.73
2025-10-18 982.60
2025-11-07 1,028.40
2025-11-13 1,045.30
2025-11-15 1,054.63
2025-11-27 1,141.53
2025-11-28 1,171.45
2025-12-10 1,283.69
2025-12-20 1,299.81
2025-12-26 1,433.41
2025-12-30 1,463.15
2026-01-29 1,564.56