चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

2,504.22

Balance Cost at Start of FY

New Works

1

Works

175.24

Sanctioned

0.56

Spent

Savings

83.93

Saving in Works

Final Spillover Calculation

2,504.22 - 83.93 + 175.24 = 2,595.53

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 6.4
May, 2025 62 55.6
Jun, 2025 158.97 174.05
Jul, 2025 202.97 209.36
Aug, 2025 224.97 212.87
Sep, 2025 250.97 232.35
Oct, 2025 294.33 249.24
Nov, 2025 344.33 259.14
Dec, 2025 360.33 260.2
Jan, 2026 389.33 260.2
Feb, 2026 444.33 260.2
Mar, 2026 444.33 260.2

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 43.32 43.32 0
May, 2025 108.3 108.3 86.55
Jun, 2025 173.28 173.28 231.14
Jul, 2025 194.94 194.94 267.94
Aug, 2025 216.6 216.6 271.89
Sep, 2025 259.92 259.92 307.41
Oct, 2025 303.24 303.24 325.26
Nov, 2025 346.56 346.56 348.95
Dec, 2025 368.22 368.22 354.46
Jan, 2026 389.88 389.88 354.46
Feb, 2026 433.2 433.2 354.46
Mar, 2026 433.2 433.2 354.46

Instant Demand

Cummulative Demand
Up to Dec-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

407.41 Lacs

History (in Reverse Order)

15 Oct 2025 407.41
31 Jul 2025 307.41
01 Jul 2025 307.41
30 Apr 2025 207.41
01 Apr 2025 0.00

IFMS Payments

2025-04-30 6.40
2025-05-02 10.64
2025-05-14 15.22
2025-05-19 18.42
2025-05-20 28.48
2025-05-26 34.39
2025-05-30 35.62
2025-05-31 56.56
2025-06-03 86.55
2025-06-06 96.47
2025-06-12 99.36
2025-06-17 101.81
2025-06-18 102.13
2025-06-23 103.30
2025-06-24 142.07
2025-06-30 185.01
2025-07-02 187.78
2025-07-07 194.19
2025-07-08 223.59
2025-07-10 232.10
2025-07-19 236.14
2025-07-22 238.35
2025-07-28 264.26
2025-07-30 267.94
2025-08-14 268.70
2025-08-22 269.64
2025-08-26 271.89
2025-09-17 272.43
2025-09-23 291.36
2025-10-04 291.61
2025-10-10 301.67
2025-10-17 301.99
2025-10-24 306.54
2025-10-29 309.70
2025-11-06 320.74
2025-11-15 321.06
2025-11-24 322.59
2025-11-28 323.99
2025-12-01 337.31
2025-12-04 344.74
2025-12-16 349.45