चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

1,330.06

Balance Cost at Start of FY

New Works

2

Works

263.03

Sanctioned

54.15

Spent

Savings

89.04

Saving in Works

Final Spillover Calculation

1,330.06 - 89.04 + 263.03 = 1,504.05

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 26.07 35.07
Jun, 2025 81.52 52.85
Jul, 2025 123.28 83.85
Aug, 2025 149.54 117.34
Sep, 2025 185.2 129.18
Oct, 2025 191.4 158.9
Nov, 2025 222.4 163.68
Dec, 2025 272.4 163.68
Jan, 2026 356.46 163.68
Feb, 2026 366.46 163.68
Mar, 2026 366.46 163.68

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 36.57 0
May, 2025 32.07 91.42 32.77
Jun, 2025 70.82 146.27 85
Jul, 2025 122.82 164.55 114
Aug, 2025 157.08 182.83 119.19
Sep, 2025 171.74 219.4 156
Oct, 2025 176.74 255.97 206
Nov, 2025 187.74 292.54 224
Dec, 2025 282.74 310.82 224
Jan, 2026 366.46 329.1 224
Feb, 2026 366.46 365.69 224
Mar, 2026 366.46 365.69 224

Instant Demand

Cummulative Demand
Up to Nov-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

293.02 Lacs

History (in Reverse Order)

10 Nov 2025 293.02
15 Oct 2025 243.02
31 Jul 2025 183.02
15 Jul 2025 115.02
01 Jul 2025 85.02
30 Apr 2025 55.02
01 Apr 2025 0.00

IFMS Payments

2025-05-07 3.04
2025-05-09 6.87
2025-05-14 7.31
2025-05-26 11.35
2025-05-31 31.53
2025-06-11 36.50
2025-06-13 49.31
2025-07-08 79.31
2025-08-08 96.01
2025-08-18 111.64
2025-08-19 112.56
2025-09-17 115.19
2025-09-19 121.58
2025-09-23 123.79
2025-09-29 123.90
2025-10-10 149.17
2025-10-15 151.59
2025-10-24 152.50
2025-10-28 153.62
2025-11-14 158.40