चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

3,923.22

Balance Cost at Start of FY

New Works

2

Works

772.71

Sanctioned

64.49

Spent

Savings

0.00

No Savings

Final Spillover Calculation

3,923.22 + 772.71 = 4,695.93

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 10 0
May, 2025 50.75 195.15
Jun, 2025 260.25 204.22
Jul, 2025 317.5 207.92
Aug, 2025 362.5 214.31
Sep, 2025 408.5 331.11
Oct, 2025 551.5 343.88
Nov, 2025 746.92 343.88
Dec, 2025 906.74 343.88
Jan, 2026 1042.74 343.88
Feb, 2026 1127.74 343.88
Mar, 2026 1202.74 343.88

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 10 76.45 0
May, 2025 50.75 191.12 192.67
Jun, 2025 260.25 305.79 204.2
Jul, 2025 317.5 344.01 207.9
Aug, 2025 359.5 382.23 214.27
Sep, 2025 400.5 458.68 331.07
Oct, 2025 485.5 535.13 343.52
Nov, 2025 545.92 611.58 343.52
Dec, 2025 628.42 649.8 343.52
Jan, 2026 684.42 688.02 343.52
Feb, 2026 739.42 764.45 343.52
Mar, 2026 764.42 764.45 343.52

Instant Demand

Cummulative Demand
Up to Nov-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

508.00 Lacs

History (in Reverse Order)

15 Oct 2025 508.00
31 Jul 2025 382.00
01 Jul 2025 220.00
30 Apr 2025 250.00
01 Apr 2025 0.00

IFMS Payments

2025-05-08 0.49
2025-05-16 14.54
2025-05-20 17.10
2025-05-21 191.17
2025-05-27 193.68
2025-05-28 196.14
2025-06-24 199.67
2025-06-26 204.68
2025-06-27 205.21
2025-07-10 206.97
2025-07-18 208.70
2025-07-30 209.03
2025-08-07 209.15
2025-08-13 213.66
2025-08-25 213.96
2025-08-26 215.29
2025-09-08 241.32
2025-09-10 241.46
2025-09-25 331.43
2025-09-29 332.09
2025-10-09 332.16
2025-10-15 342.22
2025-10-18 343.78
2025-10-28 343.96
2025-10-30 344.54