चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

6,104.66

Balance Cost at Start of FY

New Works

3

Works

775.12

Sanctioned

0.00

Spent

Savings

0.00

No Savings

Final Spillover Calculation

6,104.66 + 775.12 = 6,879.78

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 34.05 138.08
Jun, 2025 79.4 179.43
Jul, 2025 115.01 181.49
Aug, 2025 163.71 193.66
Sep, 2025 213.31 260.59
Oct, 2025 260.21 279.71
Nov, 2025 303.96 279.71
Dec, 2025 418.93 279.71
Jan, 2026 527.83 279.71
Feb, 2026 703.48 279.71
Mar, 2026 840.92 279.71

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 84.29 0
May, 2025 85.1 210.73 138.07
Jun, 2025 186.6 337.17 179.42
Jul, 2025 245.01 379.32 181.47
Aug, 2025 319.21 421.47 193.64
Sep, 2025 377.71 505.76 261.26
Oct, 2025 437.81 590.05 279.71
Nov, 2025 517.61 674.34 297.26
Dec, 2025 600.16 716.49 297.26
Jan, 2026 680.26 758.64 297.26
Feb, 2026 788.04 842.92 297.26
Mar, 2026 842.92 842.92 297.26

Instant Demand

Cummulative Demand
Up to Nov-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

674.00 Lacs

History (in Reverse Order)

10 Nov 2025 674.00
15 Oct 2025 561.00
31 Jul 2025 421.00
15 Jul 2025 280.00
26 Jun 2025 230.00
30 Apr 2025 180.00
01 Apr 2025 0.00

IFMS Payments

2025-05-14 2.37
2025-05-15 3.80
2025-05-16 26.83
2025-05-19 27.25
2025-05-20 32.68
2025-05-21 32.92
2025-05-26 45.37
2025-05-31 131.31
2025-06-03 131.93
2025-06-05 132.32
2025-06-09 134.12
2025-06-24 134.32
2025-06-27 137.57
2025-06-30 175.16
2025-07-10 175.47
2025-07-14 175.75
2025-07-21 176.00
2025-07-22 176.07
2025-07-23 177.81
2025-08-02 187.30
2025-08-07 187.75
2025-08-08 188.06
2025-08-12 188.29
2025-08-19 188.54
2025-08-25 188.72
2025-09-01 189.64
2025-09-03 189.82
2025-09-04 189.94
2025-09-09 190.14
2025-09-10 197.52
2025-09-15 198.48
2025-09-16 202.01
2025-09-17 202.58
2025-09-30 202.79
2025-10-03 224.27
2025-10-04 249.15
2025-10-16 249.34
2025-10-18 249.71
2025-10-27 266.03
2025-10-28 267.59
2025-11-17 267.90