चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

5,662.35

Balance Cost at Start of FY

New Works

4

Works

736.89

Sanctioned

12.17

Spent

Savings

1,858.61

Saving in Works

Final Spillover Calculation

5,662.35 - 1,858.61 + 736.89 = 4,540.63

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 14.05 54.64
Jun, 2025 39.4 71.07
Jul, 2025 54.71 73.13
Aug, 2025 83.41 84.65
Sep, 2025 103.02 118.77
Oct, 2025 124.92 137.7
Nov, 2025 143.67 153.13
Dec, 2025 188.64 197.03
Jan, 2026 254.77 197.03
Feb, 2026 331.35 197.03
Mar, 2026 424.44 197.03

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 84.29 0
May, 2025 85.1 210.73 138.07
Jun, 2025 186.6 337.17 179.42
Jul, 2025 245.01 379.32 181.47
Aug, 2025 319.21 421.47 193.64
Sep, 2025 377.71 505.76 261.26
Oct, 2025 437.81 590.05 279.71
Nov, 2025 517.61 674.34 358.47
Dec, 2025 600.16 716.49 381.35
Jan, 2026 680.26 758.64 381.35
Feb, 2026 788.04 842.92 381.35
Mar, 2026 842.92 842.92 381.35

Instant Demand

Cummulative Demand
Up to Jan-2026

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

674.00 Lacs

History (in Reverse Order)

10 Nov 2025 674.00
15 Oct 2025 561.00
31 Jul 2025 421.00
15 Jul 2025 280.00
26 Jun 2025 230.00
30 Apr 2025 180.00
01 Apr 2025 0.00

IFMS Payments

2025-05-14 2.37
2025-05-15 3.80
2025-05-16 26.83
2025-05-19 27.25
2025-05-20 32.68
2025-05-21 32.92
2025-05-26 45.37
2025-05-31 131.31
2025-06-03 131.93
2025-06-05 132.32
2025-06-09 134.12
2025-06-24 134.32
2025-06-27 137.57
2025-06-30 175.16
2025-07-10 175.47
2025-07-14 175.75
2025-07-21 176.00
2025-07-22 176.07
2025-07-23 177.81
2025-08-02 187.30
2025-08-07 187.75
2025-08-08 188.06
2025-08-12 188.29
2025-08-19 188.54
2025-08-25 188.72
2025-09-01 189.64
2025-09-03 189.82
2025-09-04 189.94
2025-09-09 190.14
2025-09-10 197.52
2025-09-15 198.48
2025-09-16 202.01
2025-09-17 202.58
2025-09-30 202.79
2025-10-03 224.27
2025-10-04 249.15
2025-10-16 249.34
2025-10-18 249.71
2025-10-27 266.03
2025-10-28 267.59
2025-11-17 267.90
2025-11-21 268.47
2025-11-25 268.63
2025-12-01 310.67
2025-12-02 314.45
2025-12-04 327.29
2025-12-05 328.41
2025-12-06 328.90
2025-12-11 329.13
2025-12-16 329.43
2025-12-17 331.66
2025-12-18 340.19
2026-01-03 346.02
2026-01-08 360.00