चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

3,834.56

Balance Cost at Start of FY

New Works

1

Works

4.95

Sanctioned

0.00

Spent

Savings

1,112.19

Saving in Works

Final Spillover Calculation

3,834.56 - 1,112.19 + 4.95 = 2,727.32

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 112.58 92.58
May, 2025 225.71 210.99
Jun, 2025 296.09 271.37
Jul, 2025 465.41 464.63
Aug, 2025 557.84 538.61
Sep, 2025 657.55 689.12
Oct, 2025 815.85 838.08
Nov, 2025 908.63 932.26
Dec, 2025 1012.75 1128.55
Jan, 2026 1187.83 1128.55
Feb, 2026 1394.55 1128.55
Mar, 2026 1551.64 1128.55

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 90 135.48 101.79
May, 2025 235 338.7 239.92
Jun, 2025 357 541.92 349.9
Jul, 2025 493.6 609.66 561.53
Aug, 2025 605.6 677.4 672.36
Sep, 2025 689.6 873.4 822.93
Oct, 2025 820.17 1069.4 971.9
Nov, 2025 932.17 1265.4 1066.59
Dec, 2025 1048.17 1363.4 1255.83
Jan, 2026 1259.77 1477.4 1262.03
Feb, 2026 1508.77 1694.5 1262.03
Mar, 2026 1654.5 1694.5 1262.03

Instant Demand

Cummulative Demand
Up to Jan-2026

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

1265.00 Lacs

History (in Reverse Order)

10 Nov 2025 1,265.00
15 Oct 2025 1,015.00
24 Sep 2025 827.00
31 Jul 2025 677.00
15 Jul 2025 625.00
26 Jun 2025 475.00
30 Apr 2025 350.00
01 Apr 2025 0.00

IFMS Payments

2025-04-30 101.79
2025-05-09 206.92
2025-05-19 208.09
2025-05-26 208.16
2025-05-31 240.00
2025-06-10 271.58
2025-06-16 299.97
2025-06-25 349.93
2025-07-04 474.09
2025-07-05 474.19
2025-07-11 474.36
2025-07-17 475.01
2025-07-29 527.95
2025-07-31 561.58
2025-08-13 599.44
2025-08-22 599.91
2025-08-26 608.08
2025-08-29 672.40
2025-09-02 673.85
2025-09-11 675.35
2025-09-23 675.63
2025-09-29 822.97
2025-10-09 823.03
2025-10-14 823.62
2025-10-16 825.23
2025-10-18 971.94
2025-11-12 988.29
2025-11-15 1,009.18
2025-11-17 1,009.55
2025-11-21 1,010.40
2025-11-27 1,066.64
2025-12-01 1,067.27
2025-12-08 1,067.58
2025-12-09 1,139.65
2025-12-16 1,140.67
2025-12-22 1,146.68
2025-12-23 1,258.14
2025-12-26 1,258.39