चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

2,165.79

Balance Cost at Start of FY

New Works

2

Works

223.66

Sanctioned

0.00

Spent

Savings

26.47

Saving in Works

Final Spillover Calculation

2,165.79 - 26.47 + 223.66 = 2,362.98

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 49.55 0
May, 2025 130.61 15.19
Jun, 2025 203.94 72.35
Jul, 2025 273.94 83.85
Aug, 2025 315.84 133.66
Sep, 2025 351.77 199.78
Oct, 2025 379.44 228.15
Nov, 2025 384.5 287.72
Dec, 2025 409.6 307.89
Jan, 2026 444.6 309.01
Feb, 2026 528.76 309.01
Mar, 2026 528.76 309.01

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 98.4 111.39 0
May, 2025 268.15 278.47 93.66
Jun, 2025 395.3 445.55 156.26
Jul, 2025 573.49 501.24 170.89
Aug, 2025 673.66 556.93 222.13
Sep, 2025 784.37 668.32 299.12
Oct, 2025 855.87 779.71 366.66
Nov, 2025 910.64 891.1 522.32
Dec, 2025 953.73 946.79 602.11
Jan, 2026 1017.23 1002.48 612.11
Feb, 2026 1113.86 1113.86 612.11
Mar, 2026 1113.86 1113.86 612.11

Instant Demand

Cummulative Demand
Up to Jan-2026

150.00 Lacs

History (in Reverse Order)

22 Apr 2025 150.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

891.30 Lacs

History (in Reverse Order)

10 Nov 2025 891.30
15 Oct 2025 740.30
31 Jul 2025 557.30
30 Apr 2025 395.30
01 Apr 2025 0.00

IFMS Payments

2025-05-16 39.63
2025-05-26 44.38
2025-05-28 45.79
2025-05-31 47.91
2025-06-05 54.82
2025-06-18 55.46
2025-06-25 55.96
2025-06-30 118.88
2025-07-02 143.96
2025-07-03 156.27
2025-07-10 160.76
2025-07-23 161.88
2025-07-30 168.90
2025-08-25 169.47
2025-08-26 215.71
2025-09-09 217.14
2025-09-19 237.01
2025-09-22 241.83
2025-09-23 249.52
2025-09-24 256.70
2025-09-25 260.12
2025-09-26 290.27
2025-10-03 291.82
2025-10-14 292.35
2025-10-16 295.01
2025-10-18 297.14
2025-10-21 309.98
2025-10-24 353.88
2025-11-04 359.60
2025-11-11 361.03
2025-11-12 361.67
2025-11-14 362.90
2025-11-19 368.50
2025-11-25 369.82
2025-11-28 398.12
2025-11-29 457.47
2025-12-03 461.63
2025-12-04 467.32
2025-12-06 503.08
2025-12-10 510.56
2025-12-11 511.20
2025-12-12 514.10
2025-12-16 516.73
2025-12-23 520.19
2025-12-26 523.70
2025-12-30 550.78
2025-12-31 596.07
2026-01-05 596.42
2026-01-06 597.72