चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

2,726.18

Balance Cost at Start of FY

New Works

1

Works

8.23

Sanctioned

0.00

Spent

Savings

0.00

No Savings

Final Spillover Calculation

2,726.18 + 8.23 = 2,734.41

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 80.4 0
May, 2025 228.15 54.82
Jun, 2025 385.3 156.68
Jul, 2025 534.3 170.98
Aug, 2025 630.26 222.22
Sep, 2025 719.24 293.33
Oct, 2025 790.74 293.33
Nov, 2025 822.74 293.33
Dec, 2025 852.74 293.33
Jan, 2026 897.74 293.33
Feb, 2026 988.74 293.33
Mar, 2026 990.74 293.33

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 98.4 111.39 0
May, 2025 268.15 278.47 93.66
Jun, 2025 395.3 445.55 156.26
Jul, 2025 573.49 501.24 170.89
Aug, 2025 673.66 556.93 222.13
Sep, 2025 784.37 668.32 299.12
Oct, 2025 855.87 779.71 299.12
Nov, 2025 910.64 891.1 299.12
Dec, 2025 953.73 946.79 299.12
Jan, 2026 1017.23 1002.48 299.12
Feb, 2026 1113.86 1113.86 299.12
Mar, 2026 1113.86 1113.86 299.12

Instant Demand

Cummulative Demand
Up to Oct-2025

150.00 Lacs

History (in Reverse Order)

22 Apr 2025 150.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

557.30 Lacs

History (in Reverse Order)

31 Jul 2025 557.30
30 Apr 2025 395.30
01 Apr 2025 0.00

IFMS Payments

2025-05-16 39.63
2025-05-26 44.38
2025-05-28 45.79
2025-05-31 47.91
2025-06-05 54.82
2025-06-18 55.46
2025-06-25 55.96
2025-06-30 118.88
2025-07-02 143.96
2025-07-03 156.27
2025-07-10 160.76
2025-07-23 161.88
2025-07-30 168.90
2025-08-25 169.47
2025-08-26 215.71
2025-09-09 217.14
2025-09-19 237.01
2025-09-22 241.83
2025-09-23 249.52
2025-09-24 256.70
2025-09-25 260.12
2025-09-26 290.27
2025-10-03 291.82