चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

2,690.91

Balance Cost at Start of FY

New Works

4

Works

442.03

Sanctioned

106.50

Spent

Savings

1,138.81

Saving in Works

Final Spillover Calculation

2,690.91 - 1,138.81 + 442.03 = 1,994.13

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 13.76 0
May, 2025 58.44 34.11
Jun, 2025 117.39 81.29
Jul, 2025 158.55 110.57
Aug, 2025 190.13 131.65
Sep, 2025 263.93 166.52
Oct, 2025 332.22 202.95
Nov, 2025 397.22 252.49
Dec, 2025 447.22 252.49
Jan, 2026 499.91 285.3
Feb, 2026 570.71 285.3
Mar, 2026 621.23 285.3

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 31.26 49.39 0
May, 2025 110.29 123.47 70.56
Jun, 2025 197.91 197.55 157.57
Jul, 2025 245.43 221.55 189.82
Aug, 2025 282.51 245.55 215.38
Sep, 2025 376.76 355.55 255.85
Oct, 2025 460.26 466.55 307.29
Nov, 2025 528.22 577.55 352.99
Dec, 2025 613.22 633.55 458.69
Jan, 2026 693.22 689.55 458.69
Feb, 2026 773.22 799.55 458.69
Mar, 2026 800 799.55 458.69

Instant Demand

Cummulative Demand
Up to Jan-2026

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

578.00 Lacs

History (in Reverse Order)

10 Nov 2025 578.00
15 Oct 2025 443.00
31 Jul 2025 356.00
15 Jul 2025 295.00
30 Apr 2025 175.00
01 Apr 2025 0.00

IFMS Payments

2025-05-02 0.63
2025-05-05 0.94
2025-05-09 1.90
2025-05-17 2.14
2025-05-20 3.54
2025-05-26 3.97
2025-05-27 40.32
2025-05-28 67.00
2025-05-30 69.93
2025-05-31 70.12
2025-06-19 71.28
2025-06-20 76.67
2025-06-25 78.03
2025-06-30 117.87
2025-07-02 157.13
2025-07-21 172.08
2025-07-31 187.07
2025-08-08 187.39
2025-09-06 208.15
2025-09-23 208.55
2025-09-26 210.82
2025-09-30 252.99
2025-10-28 304.43
2025-11-07 304.72
2025-11-14 305.27
2025-11-24 354.53
2025-12-06 355.35
2025-12-30 369.18
2026-01-05 431.86
2026-01-06 432.06