चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

4,964.38

Balance Cost at Start of FY

New Works

3

Works

892.42

Sanctioned

0.00

Spent

Savings

648.92

Saving in Works

Final Spillover Calculation

4,964.38 - 648.92 + 892.42 = 5,207.88

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 232.77 233.46
Jun, 2025 293.79 294.48
Jul, 2025 417.65 419.07
Aug, 2025 472.63 474.05
Sep, 2025 629.62 631.04
Oct, 2025 724.53 730.53
Nov, 2025 780.53 730.53
Dec, 2025 1191.75 730.53
Jan, 2026 1745.29 730.53
Feb, 2026 2379.73 730.53
Mar, 2026 2379.73 730.53

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 38 198.18 0
May, 2025 275.49 495.45 236.85
Jun, 2025 597.71 792.72 599.14
Jul, 2025 718.52 891.81 613.66
Aug, 2025 834.64 990.9 668.3
Sep, 2025 1031.95 1268.9 826.26
Oct, 2025 1326.21 1546.9 918.75
Nov, 2025 1654.65 1824.9 1010.08
Dec, 2025 1934.65 1963.9 1010.08
Jan, 2026 2164.08 2175.9 1010.08
Feb, 2026 2381.9 2561.9 1010.08
Mar, 2026 2381.9 2561.9 1010.08

Instant Demand

Cummulative Demand
Up to Nov-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

1825.00 Lacs

History (in Reverse Order)

10 Nov 2025 1,825.00
15 Oct 2025 1,469.00
31 Jul 2025 991.00
15 Jul 2025 800.00
30 Apr 2025 600.00
01 Apr 2025 0.00

IFMS Payments

2025-05-08 25.43
2025-05-14 26.58
2025-05-15 40.46
2025-05-16 58.19
2025-05-19 79.65
2025-05-22 81.30
2025-05-23 107.89
2025-05-27 109.69
2025-05-29 119.93
2025-05-31 217.43
2025-06-16 267.00
2025-07-01 318.27
2025-07-04 325.13
2025-07-05 328.94
2025-07-10 329.35
2025-07-11 335.13
2025-07-18 335.91
2025-07-19 336.11
2025-07-21 343.95
2025-07-31 344.66
2025-08-04 347.17
2025-08-07 350.30
2025-08-11 354.98
2025-08-13 356.76
2025-08-18 357.86
2025-08-19 358.41
2025-08-25 360.12
2025-08-26 360.39
2025-08-29 366.79
2025-08-30 374.73
2025-09-01 381.34
2025-09-04 399.09
2025-09-09 401.71
2025-09-26 404.16
2025-09-29 425.40
2025-10-08 430.96
2025-10-17 446.23
2025-10-18 455.95
2025-10-23 460.98
2025-11-04 461.19
2025-11-17 493.05
2025-11-19 500.48