चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

3,872.99

Balance Cost at Start of FY

New Works

1

Works

9.87

Sanctioned

0.00

Spent

Savings

111.95

Saving in Works

Final Spillover Calculation

3,872.99 - 111.95 + 9.87 = 3,770.92

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 45.63 0
May, 2025 190.55 162.47
Jun, 2025 457.19 237.42
Jul, 2025 585.84 304.73
Aug, 2025 651 306.49
Sep, 2025 732.26 306.49
Oct, 2025 832.76 306.49
Nov, 2025 933.73 306.49
Dec, 2025 1050.55 306.49
Jan, 2026 1150.55 306.49
Feb, 2026 1280.94 306.49
Mar, 2026 1360.94 306.49

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 45.63 137.75 0
May, 2025 190.55 344.38 162.45
Jun, 2025 457.19 551.01 237.4
Jul, 2025 585.84 619.89 304.68
Aug, 2025 651 688.77 318.68
Sep, 2025 761.5 851.77 318.68
Oct, 2025 902 1014.77 318.68
Nov, 2025 1052.2 1177.77 318.68
Dec, 2025 1200.7 1257.77 318.68
Jan, 2026 1353.3 1337.77 318.68
Feb, 2026 1499.77 1499.77 318.68
Mar, 2026 1499.77 1499.77 318.68

Instant Demand

Cummulative Demand
Up to Aug-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

689.00 Lacs

History (in Reverse Order)

31 Jul 2025 689.00
30 Apr 2025 450.00
01 Apr 2025 0.00

IFMS Payments

2025-05-09 1.72
2025-05-15 3.57
2025-05-19 3.98
2025-05-23 59.18
2025-05-26 96.96
2025-05-28 116.80
2025-05-30 151.19
2025-05-31 156.70
2025-06-10 158.78
2025-06-11 161.22
2025-06-18 161.88
2025-06-25 170.40
2025-06-26 202.17
2025-06-27 217.44
2025-06-30 231.42
2025-07-07 232.60
2025-07-15 233.62
2025-07-19 236.00
2025-07-22 236.92
2025-07-23 237.37
2025-07-28 255.51
2025-07-29 260.09
2025-07-31 291.67
2025-08-13 295.82
2025-08-14 297.00
2025-08-20 300.58