चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

5,853.25

Balance Cost at Start of FY

New Works

10

Works

1,408.70

Sanctioned

4.61

Spent

Savings

0.00

No Savings

Final Spillover Calculation

5,853.25 + 1,408.70 = 7,261.95

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 5 0
May, 2025 149.89 126.61
Jun, 2025 378.93 316.48
Jul, 2025 571.43 523.05
Aug, 2025 595.56 544.6
Sep, 2025 608.66 580.12
Oct, 2025 804.31 653.37
Nov, 2025 988.7 653.37
Dec, 2025 1228.31 653.37
Jan, 2026 1446.32 653.37
Feb, 2026 1682.77 653.37
Mar, 2026 1819.42 653.37

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 163.72 163.72 81.56
May, 2025 409.72 409.72 288.21
Jun, 2025 655.72 655.72 519.97
Jul, 2025 737.72 737.72 575.48
Aug, 2025 819.58 819.58 588
Sep, 2025 1062.58 1062.58 618.89
Oct, 2025 1305.58 1305.58 618.89
Nov, 2025 1548.58 1548.58 618.89
Dec, 2025 1670.58 1670.58 618.89
Jan, 2026 1792.58 1792.58 618.89
Feb, 2026 2036.58 2036.58 618.89
Mar, 2026 2036.58 2036.58 618.89

Instant Demand

Cummulative Demand
Up to Oct-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

1240.97 Lacs

History (in Reverse Order)

15 Oct 2025 1,240.97
24 Sep 2025 619.97
31 Jul 2025 819.97
15 Jul 2025 719.97
01 Jul 2025 519.97
30 Apr 2025 669.97
01 Apr 2025 0.00

IFMS Payments

2025-05-09 9.89
2025-05-20 24.42
2025-05-22 24.89
2025-05-30 69.86
2025-05-31 117.79
2025-06-02 186.60
2025-06-03 194.51
2025-06-04 256.80
2025-06-06 257.50
2025-06-10 315.52
2025-06-12 315.74
2025-06-18 316.26
2025-06-24 318.12
2025-06-27 318.45
2025-07-02 494.38
2025-07-07 518.36
2025-07-08 518.67
2025-07-21 519.99
2025-08-05 526.47
2025-08-06 530.82
2025-08-08 542.16
2025-08-20 544.92
2025-08-25 549.93
2025-08-26 550.18
2025-08-30 550.51
2025-09-06 551.36
2025-09-09 588.89
2025-09-15 589.55
2025-10-04 616.81
2025-10-13 617.18
2025-10-18 617.87