चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

812.46

Balance Cost at Start of FY

New Works


No New Work this year

Savings

0.00

No Savings

Final Spillover Calculation

812.46

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 20.97 0
Jun, 2025 37.61 60.86
Jul, 2025 56.3 70.26
Aug, 2025 107.02 70.26
Sep, 2025 171.52 96.78
Oct, 2025 237.87 113.77
Nov, 2025 289.87 113.77
Dec, 2025 340.87 113.77
Jan, 2026 399.87 113.77
Feb, 2026 435.31 113.77
Mar, 2026 437.31 113.77

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 12.51 0
May, 2025 20.97 31.28 13.13
Jun, 2025 37.35 50.05 78.97
Jul, 2025 55.04 56.31 96.01
Aug, 2025 109.04 62.57 96.11
Sep, 2025 168.54 75.08 105.81
Oct, 2025 231.18 87.59 130.3
Nov, 2025 288.18 100.1 149.98
Dec, 2025 344.18 106.36 149.98
Jan, 2026 393.18 233.62 149.98
Feb, 2026 445.31 427.14 149.98
Mar, 2026 447.31 427.14 149.98

Instant Demand

Cummulative Demand
Up to Nov-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

194.25 Lacs

History (in Reverse Order)

15 Oct 2025 194.25
31 Jul 2025 194.25
26 Jun 2025 103.25
30 Apr 2025 33.25
01 Apr 2025 0.00

IFMS Payments

2025-05-14 13.13
2025-06-11 14.45
2025-06-17 32.54
2025-06-26 37.49
2025-06-27 78.67
2025-07-23 95.71
2025-08-19 95.81
2025-09-10 104.58
2025-09-26 104.95
2025-09-30 105.51
2025-10-10 108.83
2025-10-16 117.14
2025-10-30 130.00