चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

3,229.11

Balance Cost at Start of FY

New Works

36

Works

3,269.95

Sanctioned

453.85

Spent

Savings

269.74

Saving in Works

Final Spillover Calculation

3,229.11 - 269.74 + 3,269.95 = 6,229.32

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 63 0
May, 2025 537.82 542.7
Jun, 2025 751.14 754.5
Jul, 2025 936.12 963.24
Aug, 2025 1113.9 1099.07
Sep, 2025 1261.17 1302.09
Oct, 2025 1354.58 1437.33
Nov, 2025 1832.86 1621.58
Dec, 2025 2266.82 2017.19
Jan, 2026 2481.15 2067.91
Feb, 2026 3161.4 2067.91
Mar, 2026 3161.4 2067.91

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 63 218.48 83.92
May, 2025 537.82 546.2 542.7
Jun, 2025 766.14 873.92 874.97
Jul, 2025 951.12 983.16 985.6
Aug, 2025 1138.9 1092.4 1171.63
Sep, 2025 1268.17 1346.4 1305
Oct, 2025 1361.58 1600.4 1515.98
Nov, 2025 1851.66 1854.4 1854
Dec, 2025 2265.13 1981.4 2153.97
Jan, 2026 2512.09 2428.4 2153.97
Feb, 2026 3161.4 3161.4 2153.97
Mar, 2026 3161.4 3161.4 2153.97

Instant Demand

Cummulative Demand
Up to Jan-2026

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

2154.00 Lacs

History (in Reverse Order)

01 Jan 2026 2,154.00
10 Nov 2025 1,854.00
15 Oct 2025 1,655.00
24 Sep 2025 1,305.00
31 Jul 2025 1,255.00
15 Jul 2025 1,105.00
26 Jun 2025 875.00
30 Apr 2025 760.00
01 Apr 2025 0.00

IFMS Payments

2025-05-01 79.91
2025-05-07 111.78
2025-05-09 141.94
2025-05-14 158.21
2025-05-15 182.86
2025-05-16 236.40
2025-05-19 238.75
2025-05-20 240.69
2025-05-21 247.89
2025-05-22 252.28
2025-05-23 266.77
2025-05-26 299.73
2025-05-28 327.87
2025-05-30 510.97
2025-05-31 542.68
2025-06-06 571.87
2025-06-12 658.11
2025-06-16 658.47
2025-06-19 675.80
2025-06-24 706.93
2025-06-25 710.82
2025-06-30 754.48
2025-07-01 874.95
2025-07-28 913.11
2025-07-31 966.87
2025-08-04 985.59
2025-08-08 986.89
2025-08-14 993.43
2025-08-18 1,004.66
2025-08-21 1,005.08
2025-08-25 1,055.11
2025-08-26 1,074.55
2025-08-28 1,078.59
2025-08-30 1,094.65
2025-09-01 1,171.62
2025-09-15 1,198.75
2025-09-17 1,199.96
2025-09-22 1,209.52
2025-09-23 1,220.35
2025-09-25 1,222.63
2025-09-29 1,296.02
2025-10-10 1,304.99
2025-10-16 1,308.65
2025-10-18 1,338.51
2025-10-20 1,400.05
2025-10-21 1,427.69
2025-10-30 1,438.22
2025-11-04 1,443.20
2025-11-07 1,443.60
2025-11-11 1,443.93
2025-11-15 1,462.98
2025-11-17 1,479.57
2025-11-18 1,483.66
2025-11-19 1,490.97
2025-11-24 1,523.35
2025-11-25 1,622.49
2025-12-01 1,653.74
2025-12-04 1,782.19
2025-12-17 1,784.51
2025-12-18 1,831.28
2025-12-20 1,912.76
2025-12-22 1,926.17
2025-12-26 1,957.01
2025-12-29 2,032.31
2025-12-30 2,032.80
2026-01-02 2,083.52