चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

1,664.60

Balance Cost at Start of FY

New Works


No New Work this year

Savings

526.19

Saving in Works

Final Spillover Calculation

1,664.60 - 526.19 = 1,138.41

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 21.19 0
May, 2025 87.95 40.58
Jun, 2025 184.71 126.45
Jul, 2025 224.6 137.98
Aug, 2025 263.3 145.84
Sep, 2025 291.36 145.84
Oct, 2025 327.07 145.84
Nov, 2025 373.07 145.84
Dec, 2025 420.07 145.84
Jan, 2026 472.07 145.84
Feb, 2026 499.46 145.84
Mar, 2026 499.46 145.84

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 16.19 49.95 5.26
May, 2025 62.95 124.87 45.59
Jun, 2025 144.71 199.79 134.11
Jul, 2025 181.6 224.76 138.41
Aug, 2025 220.1 249.73 138.41
Sep, 2025 262.96 299.68 138.41
Oct, 2025 303.46 349.63 138.41
Nov, 2025 359.46 399.58 138.41
Dec, 2025 421.46 424.55 138.41
Jan, 2026 451.46 449.52 138.41
Feb, 2026 499.46 499.46 138.41
Mar, 2026 499.46 499.46 138.41

Instant Demand

Cummulative Demand
Up to Aug-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

250.00 Lacs

History (in Reverse Order)

31 Jul 2025 250.00
30 Apr 2025 140.00
01 Apr 2025 0.00

IFMS Payments

2025-05-05 4.60
2025-05-19 4.85
2025-05-27 9.18
2025-05-31 9.80
2025-06-02 45.18
2025-06-09 45.59
2025-06-26 47.19
2025-06-30 87.16
2025-07-04 90.45
2025-07-05 119.03
2025-07-19 131.72
2025-07-22 132.61
2025-08-19 140.47