चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

1,400.09

Balance Cost at Start of FY

New Works

1

Works

142.16

Sanctioned

0.00

Spent

Savings

669.93

Saving in Works

Final Spillover Calculation

1,400.09 - 669.93 + 142.16 = 872.32

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 10 0
May, 2025 21.62 5.29
Jun, 2025 35.44 59.93
Jul, 2025 39.57 71.46
Aug, 2025 68.56 80.85
Sep, 2025 72.47 83.23
Oct, 2025 91.68 93.75
Nov, 2025 114.03 95
Dec, 2025 171.67 115.91
Jan, 2026 231.49 115.91
Feb, 2026 309.97 115.91
Mar, 2026 324.97 115.91

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 16.19 49.95 5.26
May, 2025 62.95 124.87 45.59
Jun, 2025 144.71 199.79 134.11
Jul, 2025 181.6 224.76 138.41
Aug, 2025 220.1 249.73 138.41
Sep, 2025 262.96 299.68 201.77
Oct, 2025 303.46 349.63 246.06
Nov, 2025 359.46 399.58 246.77
Dec, 2025 421.46 424.55 285.33
Jan, 2026 451.46 609.52 285.33
Feb, 2026 499.46 899.46 285.33
Mar, 2026 499.46 899.46 285.33

Instant Demand

Cummulative Demand
Up to Jan-2026

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

400.00 Lacs

History (in Reverse Order)

10 Nov 2025 400.00
15 Oct 2025 332.00
31 Jul 2025 250.00
30 Apr 2025 140.00
01 Apr 2025 0.00

IFMS Payments

2025-05-05 4.60
2025-05-19 4.85
2025-05-27 9.18
2025-05-31 9.80
2025-06-02 45.18
2025-06-09 45.59
2025-06-26 47.19
2025-06-30 87.16
2025-07-04 90.45
2025-07-05 119.03
2025-07-19 131.72
2025-07-22 132.61
2025-08-19 140.47
2025-08-30 140.63
2025-09-01 140.84
2025-09-17 142.42
2025-10-03 156.59
2025-10-04 194.59
2025-10-17 198.10
2025-10-18 200.20
2025-10-21 223.89
2025-11-27 238.32
2025-12-09 250.21
2025-12-11 250.42
2025-12-24 253.64
2025-12-30 256.51
2026-01-03 267.11