चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

6,722.54

Balance Cost at Start of FY

New Works

6

Works

1,360.52

Sanctioned

0.00

Spent

Savings

1,650.04

Saving in Works

Final Spillover Calculation

6,722.54 - 1,650.04 + 1,360.52 = 6,433.02

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 0 0
May, 2025 157.37 96.08
Jun, 2025 752.71 168.67
Jul, 2025 851.71 416.66
Aug, 2025 979.31 453.5
Sep, 2025 1122.08 453.5
Oct, 2025 1312.58 453.5
Nov, 2025 1489.8 453.5
Dec, 2025 1636.67 453.5
Jan, 2026 1792.5 453.5
Feb, 2026 1957.57 453.5
Mar, 2026 1957.57 453.5

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 168.09 0
May, 2025 157.37 420.23 129.81
Jun, 2025 747.71 672.37 340
Jul, 2025 841.71 756.42 443.58
Aug, 2025 973.31 840.47 452.58
Sep, 2025 1117.08 1063.47 452.58
Oct, 2025 1307.58 1286.47 452.58
Nov, 2025 1486.8 1509.47 452.58
Dec, 2025 1633.67 1622.47 452.58
Jan, 2026 1789.5 1734.47 452.58
Feb, 2026 1957.57 1957.57 452.58
Mar, 2026 1957.57 1957.57 452.58

Instant Demand

Cummulative Demand
Up to Aug-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

840.00 Lacs

History (in Reverse Order)

31 Jul 2025 840.00
15 Jul 2025 540.00
26 Jun 2025 340.00
30 Apr 2025 240.00
01 Apr 2025 0.00

IFMS Payments

2025-05-07 4.95
2025-05-14 10.12
2025-05-20 10.62
2025-05-23 14.14
2025-05-26 79.78
2025-05-29 88.97
2025-05-30 89.22
2025-06-02 95.40
2025-06-03 110.14
2025-06-09 112.74
2025-06-10 118.09
2025-06-17 118.22
2025-06-18 118.49
2025-06-26 139.42
2025-07-01 287.51
2025-07-07 296.45
2025-07-15 313.62
2025-07-21 349.18
2025-07-23 354.26
2025-07-28 380.67
2025-08-12 410.28
2025-08-19 410.56