चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

2,816.00

Balance Cost at Start of FY

New Works


No New Work this year

Savings

31.65

Saving in Works

Final Spillover Calculation

2,816.00 - 31.65 = 2,784.35

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 15 17.25
May, 2025 78 63.18
Jun, 2025 180 129.99
Jul, 2025 192 149.72
Aug, 2025 209 173.15
Sep, 2025 248 196.93
Oct, 2025 282.51 243.34
Nov, 2025 359.81 243.34
Dec, 2025 421.81 243.34
Jan, 2026 467.21 243.34
Feb, 2026 608.21 243.34
Mar, 2026 608.21 243.34

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 20 63.28 17.24
May, 2025 70 118.28 63.17
Jun, 2025 170 173.28 129.96
Jul, 2025 180 217.28 149.69
Aug, 2025 223.21 262.28 173.11
Sep, 2025 283.21 350.28 196.89
Oct, 2025 353.21 413.56 243.3
Nov, 2025 423.21 476.84 243.3
Dec, 2025 493.21 523.84 243.3
Jan, 2026 553.21 569.84 243.3
Feb, 2026 633.21 633.33 243.3
Mar, 2026 633.21 633.33 243.3

Instant Demand

Cummulative Demand
Up to Nov-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

477.00 Lacs

History (in Reverse Order)

10 Nov 2025 477.00
15 Oct 2025 392.00
31 Jul 2025 262.00
15 Jul 2025 230.00
26 Jun 2025 130.00
30 Apr 2025 170.00
01 Apr 2025 0.00

IFMS Payments

2025-04-28 16.93
2025-04-29 17.25
2025-05-15 17.66
2025-05-26 17.72
2025-05-31 63.18
2025-06-03 63.50
2025-06-16 65.89
2025-06-25 69.80
2025-06-27 111.46
2025-06-30 129.97
2025-07-29 149.70
2025-08-30 173.12
2025-09-03 173.52
2025-09-26 173.86
2025-09-29 196.90
2025-10-17 219.59
2025-10-28 243.31