चालू निर्माण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

3,070.12

Balance Cost at Start of FY

New Works


No New Work this year

Savings

1,458.03

Saving in Works

Final Spillover Calculation

3,070.12 - 1,458.03 = 1,612.09

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 2 0
May, 2025 7 12.03
Jun, 2025 31 22.52
Jul, 2025 69.2 28.22
Aug, 2025 120.2 34.87
Sep, 2025 161.3 34.87
Oct, 2025 201.4 34.87
Nov, 2025 236.5 34.87
Dec, 2025 266.6 34.87
Jan, 2026 311.6 34.87
Feb, 2026 336.6 34.87
Mar, 2026 336.6 34.87

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 0 41.86 0
May, 2025 12.03 104.64 12.03
Jun, 2025 22.52 167.42 22.52
Jul, 2025 32.52 188.35 28.22
Aug, 2025 57.52 209.28 28.22
Sep, 2025 97.52 251.14 28.22
Oct, 2025 142.52 293 28.22
Nov, 2025 192.52 334.86 28.22
Dec, 2025 272.52 355.79 28.22
Jan, 2026 357.52 376.72 28.22
Feb, 2026 418.56 418.56 28.22
Mar, 2026 418.56 418.56 28.22

Instant Demand

Cummulative Demand
Up to Aug-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

209.00 Lacs

History (in Reverse Order)

31 Jul 2025 209.00
30 Apr 2025 32.00
01 Apr 2025 0.00

IFMS Payments

2025-05-28 1.04
2025-05-29 1.90
2025-05-30 12.03
2025-06-20 12.74
2025-06-21 15.18
2025-06-23 22.02
2025-06-30 22.55
2025-07-02 23.27
2025-07-05 23.78
2025-07-08 24.11
2025-07-10 25.00
2025-07-17 27.80
2025-07-28 28.31
2025-08-13 34.96