पुलो का निर्माण एंव सुद्ढीकरण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

11,831.93

Balance Cost at Start of FY

New Works

72

Works

12,027.39

Sanctioned

263.28

Spent

Savings

4,192.63

Saving in Works

Final Spillover Calculation

11,831.93 - 4,192.63 + 12,027.39 = 19,666.69

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 16.69 6.28
May, 2025 358.25 428.97
Jun, 2025 932.58 748.75
Jul, 2025 1417.61 1273.46
Aug, 2025 1695.38 1449.52
Sep, 2025 1987.84 1824.99
Oct, 2025 2679.61 2294.96
Nov, 2025 3198.54 2809.21
Dec, 2025 3769.13 3067.47
Jan, 2026 4661.35 3067.47
Feb, 2026 5677.88 3067.47
Mar, 2026 6301.29 3067.47

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 20.39 380.34 0
May, 2025 632.51 939.99 512.68
Jun, 2025 1335.7 1695.55 960.79
Jul, 2025 1906.22 1932.55 1475.97
Aug, 2025 2187.77 2166.73 1632.96
Sep, 2025 2508.83 2681.04 2132.96
Oct, 2025 2915.52 3191.45 2909.31
Nov, 2025 3243.56 3701.86 3202.98
Dec, 2025 3648.02 3983.12 3202.98
Jan, 2026 4220.15 5332.42 3202.98
Feb, 2026 4955.1 7468.72 3202.98
Mar, 2026 5173.75 7468.72 3202.98

Instant Demand

Cummulative Demand
Up to Dec-2025

62.00 Lacs

History (in Reverse Order)

04 Jul 2025 62.00
22 Apr 2025 2.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

3666.67 Lacs

History (in Reverse Order)

10 Nov 2025 3,666.67
28 Oct 2025 3,494.76
25 Oct 2025 3,375.43
08 Oct 2025 3,166.66
24 Sep 2025 3,057.85
12 Sep 2025 2,957.85
15 Jul 2025 2,666.64
03 Jul 2025 1,333.35
28 May 2025 1,333.33
30 Apr 2025 1,333.33
01 Apr 2025 0.00

IFMS Payments

2025-05-01 10.30
2025-05-02 77.07
2025-05-07 84.72
2025-05-09 84.81
2025-05-14 86.55
2025-05-15 86.86
2025-05-16 87.17
2025-05-19 97.78
2025-05-20 97.91
2025-05-22 98.02
2025-05-23 100.26
2025-05-26 355.21
2025-05-28 361.68
2025-05-29 414.78
2025-05-30 422.29
2025-06-02 453.55
2025-06-03 458.71
2025-06-09 458.80
2025-06-12 458.84
2025-06-17 461.08
2025-06-19 461.33
2025-06-20 463.08
2025-06-21 463.94
2025-06-23 470.82
2025-06-24 470.94
2025-06-26 547.26
2025-06-27 605.58
2025-06-30 631.16
2025-07-01 741.26
2025-07-02 828.14
2025-07-03 836.28
2025-07-05 842.75
2025-07-09 843.06
2025-07-10 843.29
2025-07-11 846.69
2025-07-14 848.20
2025-07-15 848.61
2025-07-17 853.22
2025-07-19 854.81
2025-07-21 881.06
2025-07-23 885.58
2025-07-24 940.19
2025-07-25 970.43
2025-07-28 1,107.56
2025-07-29 1,121.40
2025-07-31 1,193.73
2025-08-02 1,207.23
2025-08-06 1,238.34
2025-08-07 1,247.22
2025-08-11 1,290.76
2025-08-12 1,290.81
2025-08-13 1,294.56
2025-08-18 1,322.65
2025-08-19 1,325.40
2025-08-20 1,325.87
2025-08-21 1,326.90
2025-08-22 1,331.28
2025-08-26 1,337.26
2025-08-27 1,339.29
2025-08-28 1,339.36
2025-08-29 1,354.96
2025-09-01 1,391.83
2025-09-04 1,391.97
2025-09-08 1,392.02
2025-09-10 1,402.02
2025-09-15 1,402.43
2025-09-17 1,405.59
2025-09-20 1,411.26
2025-09-23 1,418.74
2025-09-25 1,423.94
2025-09-26 1,434.00
2025-09-29 1,549.23
2025-09-30 1,560.24
2025-10-04 1,856.18
2025-10-08 1,859.38
2025-10-10 1,864.29
2025-10-13 1,869.55
2025-10-14 1,887.88
2025-10-15 1,888.05
2025-10-16 1,892.70
2025-10-17 1,948.40
2025-10-18 2,144.90
2025-10-20 2,148.16
2025-10-21 2,156.75
2025-10-23 2,156.84
2025-10-27 2,158.65
2025-10-29 2,160.36
2025-10-30 2,369.70
2025-10-31 2,370.07
2025-11-04 2,370.67
2025-11-06 2,528.28
2025-11-07 2,528.55
2025-11-10 2,597.99
2025-11-11 2,613.31
2025-11-12 2,637.57
2025-11-13 2,640.09
2025-11-14 2,651.80
2025-11-15 2,657.56
2025-11-17 2,661.04
2025-11-18 2,665.29
2025-11-19 2,670.25
2025-11-20 2,670.62
2025-11-21 2,671.06
2025-11-24 2,671.67
2025-11-25 2,694.63
2025-11-26 2,706.01
2025-11-27 2,720.43
2025-11-29 2,742.63
2025-12-01 2,752.35
2025-12-02 2,800.26
2025-12-04 2,850.55
2025-12-08 2,855.50
2025-12-11 2,856.15