पुलो का निर्माण एंव सुद्ढीकरण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

11,832.03

Balance Cost at Start of FY

New Works

94

Works

7,563.68

Sanctioned

423.23

Spent

Savings

2,949.77

Saving in Works

Final Spillover Calculation

11,832.03 - 2,949.77 + 7,563.68 = 16,445.94

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 22.97 6.28
May, 2025 358.84 428.97
Jun, 2025 923.84 748.75
Jul, 2025 1402.42 1273.46
Aug, 2025 1681.62 1449.52
Sep, 2025 1977.65 1824.99
Oct, 2025 2668.84 2307.75
Nov, 2025 3198.53 2808.49
Dec, 2025 3830.86 3302.4
Jan, 2026 4832.28 3552.67
Feb, 2026 6101.9 3568.61
Mar, 2026 6777.41 3568.61

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 20.39 380.34 0
May, 2025 632.51 939.99 512.68
Jun, 2025 1335.7 1695.55 960.79
Jul, 2025 1814.12 1932.55 1475.97
Aug, 2025 2095.42 2166.73 1632.96
Sep, 2025 2414.59 2681.04 2132.96
Oct, 2025 2837.47 3191.45 2909.31
Nov, 2025 3193.53 3701.86 3202.98
Dec, 2025 3597.99 3983.12 3602.2
Jan, 2026 4170.12 5332.42 3753.7
Feb, 2026 4917.99 7468.72 3754.1
Mar, 2026 5141.24 7468.72 3754.1

Instant Demand

Cummulative Demand
Up to Feb-2026

212.00 Lacs

History (in Reverse Order)

02 Feb 2026 212.00
23 Jan 2026 262.00
04 Jul 2025 62.00
22 Apr 2025 2.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

4000.01 Lacs

History (in Reverse Order)

01 Jan 2026 4,000.01
10 Nov 2025 3,666.67
28 Oct 2025 3,494.76
25 Oct 2025 3,375.43
08 Oct 2025 3,166.66
24 Sep 2025 3,057.85
12 Sep 2025 2,957.85
15 Jul 2025 2,666.64
03 Jul 2025 1,333.35
28 May 2025 1,333.33
30 Apr 2025 1,333.33
01 Apr 2025 0.00

IFMS Payments

2025-05-01 10.30
2025-05-02 77.07
2025-05-07 84.72
2025-05-09 84.81
2025-05-14 86.55
2025-05-15 86.86
2025-05-16 87.17
2025-05-19 97.78
2025-05-20 97.91
2025-05-22 98.02
2025-05-23 100.26
2025-05-26 355.21
2025-05-28 361.68
2025-05-29 414.78
2025-05-30 422.29
2025-06-02 453.55
2025-06-03 458.71
2025-06-09 458.80
2025-06-12 458.84
2025-06-17 461.08
2025-06-19 461.33
2025-06-20 463.08
2025-06-21 463.94
2025-06-23 470.82
2025-06-24 470.94
2025-06-26 547.26
2025-06-27 605.58
2025-06-30 631.16
2025-07-01 741.26
2025-07-02 828.14
2025-07-03 836.28
2025-07-05 842.75
2025-07-09 843.06
2025-07-10 843.29
2025-07-11 846.69
2025-07-14 848.20
2025-07-15 848.61
2025-07-17 853.22
2025-07-19 854.81
2025-07-21 881.06
2025-07-23 885.58
2025-07-24 940.19
2025-07-25 970.43
2025-07-28 1,107.56
2025-07-29 1,121.40
2025-07-31 1,193.73
2025-08-02 1,207.23
2025-08-06 1,238.34
2025-08-07 1,247.22
2025-08-11 1,290.76
2025-08-12 1,290.81
2025-08-13 1,294.56
2025-08-18 1,322.65
2025-08-19 1,325.40
2025-08-20 1,325.87
2025-08-21 1,326.90
2025-08-22 1,331.28
2025-08-26 1,337.26
2025-08-27 1,339.29
2025-08-28 1,339.36
2025-08-29 1,354.96
2025-09-01 1,391.83
2025-09-04 1,391.97
2025-09-08 1,392.02
2025-09-10 1,402.02
2025-09-15 1,402.43
2025-09-17 1,405.59
2025-09-20 1,411.26
2025-09-23 1,418.74
2025-09-25 1,423.94
2025-09-26 1,434.00
2025-09-29 1,549.23
2025-09-30 1,560.24
2025-10-04 1,856.18
2025-10-08 1,859.38
2025-10-10 1,864.29
2025-10-13 1,869.55
2025-10-14 1,887.88
2025-10-15 1,888.05
2025-10-16 1,892.70
2025-10-17 1,948.40
2025-10-18 2,144.90
2025-10-20 2,148.16
2025-10-21 2,156.75
2025-10-23 2,156.84
2025-10-27 2,158.65
2025-10-29 2,160.36
2025-10-30 2,369.70
2025-10-31 2,370.07
2025-11-04 2,370.67
2025-11-06 2,528.28
2025-11-07 2,528.55
2025-11-10 2,597.99
2025-11-11 2,613.31
2025-11-12 2,637.57
2025-11-13 2,640.09
2025-11-14 2,651.80
2025-11-15 2,657.56
2025-11-17 2,661.04
2025-11-18 2,665.29
2025-11-19 2,670.25
2025-11-20 2,670.62
2025-11-21 2,671.06
2025-11-24 2,671.67
2025-11-25 2,694.63
2025-11-26 2,706.01
2025-11-27 2,720.43
2025-11-29 2,742.63
2025-12-01 2,752.35
2025-12-02 2,800.26
2025-12-04 2,850.55
2025-12-08 2,855.50
2025-12-11 2,856.15
2025-12-15 2,856.79
2025-12-16 2,857.00
2025-12-18 2,857.22
2025-12-19 2,857.38
2025-12-20 2,929.15
2025-12-22 2,929.28
2025-12-23 2,959.78
2025-12-24 3,036.74
2025-12-26 3,037.80
2025-12-30 3,085.28
2025-12-31 3,097.38
2026-01-01 3,105.21
2026-01-02 3,236.07
2026-01-05 3,270.62
2026-01-06 3,271.26
2026-01-07 3,271.52
2026-01-08 3,306.68
2026-01-09 3,320.99
2026-01-13 3,329.63
2026-01-16 3,331.37
2026-01-19 3,332.60
2026-01-21 3,348.13
2026-01-22 3,350.22
2026-01-27 3,350.74
2026-01-28 3,350.88
2026-01-29 3,364.33
2026-01-30 3,389.91
2026-02-06 3,405.85
2026-02-10 3,408.38