पुलो का निर्माण एंव सुद्ढीकरण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

11,738.23

Balance Cost at Start of FY

New Works

37

Works

11,175.98

Sanctioned

120.24

Spent

Savings

4,190.75

Saving in Works

Final Spillover Calculation

11,738.23 - 4,190.75 + 11,175.98 = 18,723.46

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 20.09 6.28
May, 2025 400.7 428.97
Jun, 2025 1071.85 753.42
Jul, 2025 1687.24 1286.24
Aug, 2025 2020.6 1462.4
Sep, 2025 2307.66 1828.69
Oct, 2025 3034.3 2067.35
Nov, 2025 3423.49 2067.35
Dec, 2025 3885.31 2067.35
Jan, 2026 4423.91 2067.35
Feb, 2026 4957.25 2067.35
Mar, 2026 5190.9 2067.35

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 23.79 380.34 0
May, 2025 648.81 939.99 512.68
Jun, 2025 1346.1 1695.55 960.79
Jul, 2025 1907.32 1932.55 1475.97
Aug, 2025 2192.87 2166.73 1632.96
Sep, 2025 2513.73 2681.04 2132.96
Oct, 2025 2967.01 3191.45 2286.62
Nov, 2025 3344.35 3701.86 2286.62
Dec, 2025 3747.11 3983.12 2286.62
Jan, 2026 4219.74 4216.42 2286.62
Feb, 2026 4747.1 4678.72 2286.62
Mar, 2026 4925.75 4678.72 2286.62

Instant Demand

Cummulative Demand
Up to Oct-2025

62.00 Lacs

History (in Reverse Order)

04 Jul 2025 62.00
22 Apr 2025 2.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

3166.66 Lacs

History (in Reverse Order)

08 Oct 2025 3,166.66
24 Sep 2025 3,057.85
12 Sep 2025 2,957.85
15 Jul 2025 2,666.64
03 Jul 2025 1,333.35
28 May 2025 1,333.33
30 Apr 2025 1,333.33
01 Apr 2025 0.00

IFMS Payments

2025-05-01 10.30
2025-05-02 77.07
2025-05-07 84.72
2025-05-09 84.81
2025-05-14 86.55
2025-05-15 86.86
2025-05-16 87.17
2025-05-19 97.78
2025-05-20 97.91
2025-05-22 98.02
2025-05-23 100.26
2025-05-26 355.21
2025-05-28 361.68
2025-05-29 414.78
2025-05-30 422.29
2025-06-02 453.55
2025-06-03 458.71
2025-06-09 458.80
2025-06-12 458.84
2025-06-17 461.08
2025-06-19 461.33
2025-06-20 463.08
2025-06-21 463.94
2025-06-23 470.82
2025-06-24 470.94
2025-06-26 547.26
2025-06-27 605.58
2025-06-30 631.16
2025-07-01 741.26
2025-07-02 828.14
2025-07-03 836.28
2025-07-05 842.75
2025-07-09 843.06
2025-07-10 843.29
2025-07-11 846.69
2025-07-14 848.20
2025-07-15 848.61
2025-07-17 853.22
2025-07-19 854.81
2025-07-21 881.06
2025-07-23 885.58
2025-07-24 940.19
2025-07-25 970.43
2025-07-28 1,107.56
2025-07-29 1,121.40
2025-07-31 1,193.73
2025-08-02 1,207.23
2025-08-06 1,238.34
2025-08-07 1,247.22
2025-08-11 1,290.76
2025-08-12 1,290.81
2025-08-13 1,294.56
2025-08-18 1,322.65
2025-08-19 1,325.40
2025-08-20 1,325.87
2025-08-21 1,326.90
2025-08-22 1,331.28
2025-08-26 1,337.26
2025-08-27 1,339.29
2025-08-28 1,339.36
2025-08-29 1,354.96
2025-09-01 1,391.83
2025-09-04 1,391.97
2025-09-08 1,392.02
2025-09-10 1,402.02
2025-09-15 1,402.43
2025-09-17 1,405.59
2025-09-20 1,411.26
2025-09-23 1,418.74
2025-09-25 1,423.94
2025-09-26 1,434.00
2025-09-29 1,549.23
2025-09-30 1,560.24
2025-10-04 1,856.18
2025-10-08 1,859.38
2025-10-10 1,864.29
2025-10-13 1,869.55
2025-10-14 1,887.88
2025-10-15 1,888.05
2025-10-16 1,892.70
2025-10-17 1,948.40
2025-10-18 2,144.90