पुलो का निर्माण एंव सुद्ढीकरण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

4,189.92

Balance Cost at Start of FY

New Works

12

Works

452.44

Sanctioned

0.00

Spent

Savings

1,085.67

Saving in Works

Final Spillover Calculation

4,189.92 - 1,085.67 + 452.44 = 3,556.69

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 2.4 0
May, 2025 86.27 0.66
Jun, 2025 257.86 48.05
Jul, 2025 408.99 127.59
Aug, 2025 484.33 237.47
Sep, 2025 530.83 330.52
Oct, 2025 698.02 349.44
Nov, 2025 796.69 445.3
Dec, 2025 865.69 445.3
Jan, 2026 887.69 445.3
Feb, 2026 974.3 445.3
Mar, 2026 993.3 445.3

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 3.4 84.92 0
May, 2025 71.27 200.85 2.86
Jun, 2025 219.36 364.54 81.46
Jul, 2025 383.31 416.33 277.98
Aug, 2025 464.91 465.72 286.79
Sep, 2025 543.91 573.93 391.49
Oct, 2025 635.77 678.14 524.77
Nov, 2025 732.17 782.35 524.77
Dec, 2025 811.67 841.68 524.77
Jan, 2026 853.8 890.07 524.77
Feb, 2026 963.3 983.24 524.77
Mar, 2026 977.3 983.24 524.77

Instant Demand

Cummulative Demand
Up to Nov-2025

60.00 Lacs

History (in Reverse Order)

04 Jul 2025 60.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

659.25 Lacs

History (in Reverse Order)

28 Oct 2025 659.25
25 Oct 2025 659.25
08 Oct 2025 659.25
24 Sep 2025 627.25
12 Sep 2025 627.25
15 Jul 2025 513.25
03 Jul 2025 328.36
28 May 2025 328.36
30 Apr 2025 273.96
01 Apr 2025 0.00

IFMS Payments

2025-05-16 0.31
2025-05-19 0.62
2025-06-12 0.66
2025-06-17 2.90
2025-06-20 4.65
2025-06-26 25.72
2025-06-30 48.20
2025-07-01 72.84
2025-07-05 72.87
2025-07-11 76.27
2025-07-14 77.56
2025-07-17 82.17
2025-07-19 83.76
2025-07-23 88.04
2025-07-25 91.14
2025-07-28 118.78
2025-07-29 132.62
2025-07-31 147.46
2025-08-02 160.96
2025-08-06 185.77
2025-08-07 194.65
2025-08-11 238.19
2025-08-21 239.22
2025-08-27 241.25
2025-08-28 241.32
2025-09-01 242.83
2025-09-20 246.92
2025-09-25 252.12
2025-09-26 262.18
2025-09-29 341.56
2025-10-10 346.47
2025-10-15 346.64
2025-10-18 361.46
2025-10-21 370.05
2025-10-27 371.86
2025-11-06 467.41