पुलो का निर्माण एंव सुद्ढीकरण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

3,990.43

Balance Cost at Start of FY

New Works

44

Works

3,491.58

Sanctioned

40.97

Spent

Savings

1,863.66

Saving in Works

Final Spillover Calculation

3,990.43 - 1,863.66 + 3,491.58 = 5,618.35

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 8.97 6.28
May, 2025 179.39 393.23
Jun, 2025 534.8 493.86
Jul, 2025 734.96 745.1
Aug, 2025 826.96 761.6
Sep, 2025 843.04 781.73
Oct, 2025 1128.77 906.21
Nov, 2025 1197.37 980.1
Dec, 2025 1247.93 1019.7
Jan, 2026 1466.83 1035.92
Feb, 2026 1913.72 1035.92
Mar, 2026 1987.11 1035.92

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 6.39 150.47 0
May, 2025 408.44 375.79 424.46
Jun, 2025 796.29 601.83 614.84
Jul, 2025 1033 676.79 751.39
Aug, 2025 1082.9 751.75 770.52
Sep, 2025 1112.01 901.83 868.03
Oct, 2025 1189.33 1051.91 900.77
Nov, 2025 1222.62 1201.99 980.97
Dec, 2025 1238.99 1277.12 1013.79
Jan, 2026 1318.2 1588.07 1039.53
Feb, 2026 1469.54 2092 1039.53
Mar, 2026 1470.54 2092 1039.53

Instant Demand

Cummulative Demand
Up to Feb-2026

2.00 Lacs

History (in Reverse Order)

02 Feb 2026 2.00
23 Jan 2026 2.00
04 Jul 2025 2.00
22 Apr 2025 2.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

1188.72 Lacs

History (in Reverse Order)

01 Jan 2026 1,188.72
10 Nov 2025 1,105.38
28 Oct 2025 1,105.38
25 Oct 2025 1,105.38
08 Oct 2025 1,105.38
24 Sep 2025 1,028.57
12 Sep 2025 1,028.57
15 Jul 2025 954.58
03 Jul 2025 705.22
28 May 2025 698.21
30 Apr 2025 777.31
01 Apr 2025 0.00

IFMS Payments

2025-05-01 10.30
2025-05-02 77.07
2025-05-07 84.72
2025-05-23 85.35
2025-05-26 327.40
2025-05-28 333.87
2025-05-29 386.97
2025-06-02 418.23
2025-06-03 422.16
2025-06-09 422.25
2025-06-21 423.11
2025-06-23 429.99
2025-06-27 487.78
2025-06-30 490.88
2025-07-01 576.34
2025-07-02 603.79
2025-07-05 610.23
2025-07-21 610.49
2025-07-23 610.69
2025-07-25 637.83
2025-07-28 742.12
2025-08-12 742.17
2025-08-18 743.10
2025-08-26 743.90
2025-08-29 759.50
2025-09-01 767.38
2025-09-04 767.52
2025-09-08 767.57
2025-09-15 767.98
2025-09-20 769.56
2025-09-23 777.04
2025-09-29 779.63
2025-10-04 848.81
2025-10-08 852.01
2025-10-13 857.01
2025-10-14 875.34
2025-10-17 880.88
2025-10-18 900.01
2025-10-23 900.10
2025-10-29 901.81
2025-10-30 902.39
2025-11-07 902.66
2025-11-12 920.09
2025-11-24 920.70
2025-11-25 928.08
2025-11-27 940.60
2025-11-29 944.07
2025-12-04 963.46
2025-12-15 964.10
2025-12-26 964.20
2025-12-31 976.30
2026-01-05 976.50
2026-01-07 976.76
2026-01-08 981.02
2026-01-09 987.08
2026-01-13 995.72
2026-01-29 1,008.40