पुलो का निर्माण एंव सुद्ढीकरण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

3,975.62

Balance Cost at Start of FY

New Works

14

Works

7,458.99

Sanctioned

0.00

Spent

Savings

2,175.95

Saving in Works

Final Spillover Calculation

3,975.62 - 2,175.95 + 7,458.99 = 9,258.66

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 3.69 6.28
May, 2025 177.17 393.23
Jun, 2025 565.96 493.86
Jul, 2025 810.23 745.1
Aug, 2025 909.17 761.55
Sep, 2025 929.52 761.55
Oct, 2025 1214.86 761.55
Nov, 2025 1232.86 761.55
Dec, 2025 1256.29 761.55
Jan, 2026 1360.6 761.55
Feb, 2026 1519.15 761.55
Mar, 2026 1570.15 761.55

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 6.39 150.47 0
May, 2025 418.44 375.79 424.46
Jun, 2025 801.29 601.83 614.84
Jul, 2025 1033 676.79 751.39
Aug, 2025 1082.9 751.75 770.52
Sep, 2025 1112.01 901.83 770.52
Oct, 2025 1189.33 1051.91 770.52
Nov, 2025 1222.62 1201.99 770.52
Dec, 2025 1238.99 1277.12 770.52
Jan, 2026 1308.2 1352.07 770.52
Feb, 2026 1446.54 1502 770.52
Mar, 2026 1447.54 1502 770.52

Instant Demand

Cummulative Demand
Up to Aug-2025

2.00 Lacs

History (in Reverse Order)

04 Jul 2025 2.00
22 Apr 2025 2.00
01 Apr 2025 0.00

Allotment

Cummulative Allotment

954.58 Lacs

History (in Reverse Order)

15 Jul 2025 954.58
03 Jul 2025 705.22
28 May 2025 698.21
30 Apr 2025 777.31
01 Apr 2025 0.00

IFMS Payments

2025-05-01 10.30
2025-05-02 77.07
2025-05-07 84.72
2025-05-23 85.35
2025-05-26 327.40
2025-05-28 333.87
2025-05-29 386.97
2025-06-02 418.23
2025-06-03 422.16
2025-06-09 422.25
2025-06-21 423.11
2025-06-23 429.99
2025-06-27 487.78
2025-06-30 490.88
2025-07-01 576.34
2025-07-02 603.79
2025-07-05 610.23
2025-07-21 610.49
2025-07-23 610.69
2025-07-25 637.83
2025-07-28 742.12
2025-08-12 742.17
2025-08-18 743.10
2025-08-26 743.90
2025-08-29 759.50