पुलो का निर्माण एंव सुद्ढीकरण कार्य-राज्य सैक्टर

Financial Analysis

All amounts in ₹ Lacs

Starting Balance

2,194.69

Balance Cost at Start of FY

New Works

8

Works

1,622.84

Sanctioned

120.24

Spent

Savings

0.00

No Savings

Final Spillover Calculation

2,194.69 + 1,622.84 = 3,817.53

Resultant Spillover Amount

As Planned in Works

Month Target Achivement
Apr, 2025 14 0
May, 2025 104.26 32.78
Jun, 2025 183.03 134.93
Jul, 2025 368.02 336.3
Aug, 2025 502.1 355.6
Sep, 2025 680.35 608.71
Oct, 2025 898.87 682.49
Nov, 2025 1106.39 682.49
Dec, 2025 1408.28 682.49
Jan, 2026 1709.2 682.49
Feb, 2026 2005.27 682.49
Mar, 2026 2168.92 682.49

Financial Target/ Achivement

Month Annual
Demand
Target
By HQ
Achivement
Apr, 2025 14 94.98 0
May, 2025 114.08 237.44 34.22
Jun, 2025 222.46 521.33 189.95
Jul, 2025 353.02 604.18 341.92
Aug, 2025 480.38 687.03 421.54
Sep, 2025 657.63 888.08 716.17
Oct, 2025 881.73 1089.13 716.17
Nov, 2025 1069.38 1290.18 716.17
Dec, 2025 1316.27 1408.38 716.17
Jan, 2026 1566.19 1491.23 716.17
Feb, 2026 1841.51 1656.87 716.17
Mar, 2026 2005.16 1656.87 716.17

Instant Demand

Cummulative Demand
Up to Oct-2025

0 Lacs

History (in Reverse Order)

01 Apr 2025 0.00

Allotment

Cummulative Allotment

1062.07 Lacs

History (in Reverse Order)

08 Oct 2025 1,062.07
24 Sep 2025 1,062.07
12 Sep 2025 962.07
15 Jul 2025 888.00
03 Jul 2025 222.46
28 May 2025 222.46
30 Apr 2025 220.06
01 Apr 2025 0.00

IFMS Payments

2025-05-09 0.09
2025-05-14 1.83
2025-05-19 12.13
2025-05-20 12.26
2025-05-22 12.37
2025-05-23 13.99
2025-05-26 26.89
2025-05-30 34.40
2025-06-03 34.51
2025-06-26 34.72
2025-06-27 34.92
2025-07-02 94.35
2025-07-03 102.49
2025-07-10 102.72
2025-07-21 128.71
2025-07-24 183.32
2025-07-28 188.52
2025-07-31 246.01
2025-08-06 252.31
2025-08-13 256.06
2025-08-19 258.81
2025-08-20 259.28
2025-08-22 263.66
2025-08-26 268.85
2025-09-01 274.20
2025-09-10 284.20
2025-09-29 317.47
2025-09-30 328.48
2025-10-04 555.25
2025-10-13 555.51
2025-10-16 560.16
2025-10-17 610.32